DoubleUGames Co., Ltd.

DoubleUGames Co., Ltd.

192080.KS
DoubleUGames Co., Ltd.KR flagKorea Exchange
63,700.00
KRW
-2,900.00
- -
1.23TMarket Cap
DoubleUGames Co., Ltd.
192080.KS
(Korea Exchange)

Recent

price

63,700.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,664.64
7,547.73
7,839.22
16,585.44
24,211.65
25,395.1
32,399.8
30,635.79
30,402.58
24,468.43
31,950.87
36,479.02
38,904.93
Revenue per Share
1,841.67
2,105.83
2,460
1,836.67
4,399.17
5,450.83
5,528.33
6,159.17
-6,512.5
6,263.33
9,441
6,651
7,829.71
Basic EPS, GAAP
1,752.2
2,284.18
2,710.28
3,959.9
7,620.3
8,070.72
9,908.7
9,268.61
5,790.32
3,999.7
13,718.94
11,958.36
12,385.71
Free Cash Flow per Basic Share
- -
- -
- -
534.41
284.16
291.43
290.51
291.67
585.28
419.15
854.91
1,211.64
6.15
Dividend per Share
2,623.01
5,097.26
6,627.34
8,146.45
11,994.01
16,985.02
21,310.84
27,119.63
20,111.84
22,704.33
35,944.71
51,692.16
53,021.09
Book Value per Share
2,705.52
22,684.84
19,040.27
-23,928.95
-17,762.11
-10,750.29
7,324.24
17,573.06
20,877.44
23,543.9
42,343.05
39,499.63
44,168.97
Tangible Book Value per Share
15
16
20
19
20
20
20
20
20
24
20
20
20
Basic Weighted Avg Shares
71,257
122,442
155,636
319,345
483,010
513,847
658,176
624,061
617,262
582,334
633,474
719,897
762,905
Sales/Revenue/Turnover
41.14
26.05
28.82
25.37
28.11
30.09
29.5
30.5
29.79
36.63
39.27
32.25
32.23
Operating Margin (%)
63
150
320
19,665
33,797
46,088
44,547
27,658
12,339
8,704
12,408
20,109
23,637
Depreciation Expense
28,133
34,161
48,840
35,364
87,761
110,293
112,304
125,464
-132,223
149,063
187,182
131,255
153,536
Net Income, GAAP
10.23
6.32
8.77
7.01
25.21
20.1
26.19
21.01
- -
21.05
22.71
25.42
23.66
Effective Tax Rate (%)
39.48
27.9
31.38
11.07
18.17
21.46
17.06
20.1
-21.42
25.6
29.55
18.23
20.13
Profit Margin (%)
41,216
360,372
265,351
-202,301
-61,865
89,149
162,312
425,346
366,866
520,094
836,078
849,285
946,729
Working Capital
- -
- -
- -
272,035
285,830
322,200
14,968
58,644
22,020
20,820
18,488
14,093
12,485
LT Debt
41,388
368,222
378,214
404,618
518,254
647,154
927,888
1,184,827
1,006,297
1,196,725
1,556,373
1,652,363
1,775,460
Total Equity
- -
14.42
10.28
10.92
10.66
12.48
14.38
13.23
- -
14.51
13.51
10.55
10.91
Return on Invested Capital (%)
- -
55.66
38.06
12.27
16.16
19.24
15.18
11.19
- -
12.9
12.78
6.28
6.83
Return on Capital (%)
- -
55.66
45.59
24.52
44.31
37.84
28.92
25.47
-27.52
31.43
29.88
15.15
15.64
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
7,573
7,833
8,043
LT Borrowings
- -
- -
- -
LT Finance Leases
15,731
14,093
12,485
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
20
19
19
Market Capitalization
1,029,259
1,060,929
974,590

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
817,951
940,583
1,058,235
Cash, Cash Equivalents & STI
731,755
858,087
975,183
Accounts Receivable, Net
66,591
69,785
70,410
Inventories
- -
- -
- -
Total Current Liabilities
76,772
91,298
111,507
Payables & Accruals
- -
- -
- -
ST Debt
7,573
7,833
8,043
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.38%
13.55%
6.17%
Free Cash Flow
32.65%
21.91%
-13.24%
Net Income, GAAP
-21.97%
-82.14%
-29.88%
Sales/Revenue/Turnover
22.85%
2.1%
13.64%
Total Cash Common Dividend
- -
39.12%
41.07%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
160,481
163,135
154,060
155,798
633,474
2025
161,980
171,946
186,154
199,818
719,897
2026
204,987
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,377
2,471
1,509
- -
9,441
2025
1,726
1,139.99
2,129.7
- -
6,651
2026
2,931
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
7.5
- -
854.91
2025
- -
- -
- -
- -
1,211.64
2026
- -
- -
- -
- -
- -
Business
DoubleUGames Co., Ltd. DoubleUGames Co., Ltd. (192080.KS) develops and services mobile social casino games worldwide. The company offers core titles including DoubleDown Casino; DoubleU Casino, a social casino game available on mobile app stores and social platforms like Facebook; Take5 Slots (also known as Take5 Free Slots), a multiplayer slot room game; DoubleU Bingo; Undead World; and additional games such as Old 80's Slots and Hello Vegas. DoubleUGames Co., Ltd. operates primarily in international markets, deriving nearly all revenue from outside South Korea, with key offices in Seoul, South Korea; Seattle, USA, through subsidiary DoubleDown Interactive; and additional locations in the US, Canada, UK, Germany, Japan, and China to serve a global player base across iOS, Android, and social media. Founded in 2012 and headquartered at Gangnam Finance Center in Seoul's Gangnam-gu district, the company employs around 347 people and focuses on electronic gaming and multimedia within the communication services sector. In recent developments, DoubleUGames Co., Ltd. completed its acquisition of Turkish studio Paxie Games in March 2025 following an agreement in December 2024, marking entry into the fast-growing Merge-2 casual gaming market with titles like Merge Studio and enhancing synergies through shared marketing channels and female-dominated user bases; the company also pursued additional M&A activities and self-share acquisition trusts in July 2025 while releasing interim financials in August 2025.