Integroup Inc

Integroup Inc

192A.T
Integroup IncJP flagTokyo Stock Exchange
1,222.00
JPY
-16.00
- -
2.62BMarket Cap
Integroup Inc
192A.T
(Tokyo Stock Exchange)

Recent

price

1,222.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
FRC
324.52
636.81
1,098.92
903.47
388.45
Revenue per Share
-0.13
85.35
336.17
148.55
118.56
Basic EPS, GAAP
-119.31
284.92
477.78
-110.34
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
Dividend per Share
259.66
345.01
681.18
853.48
883.61
Book Value per Share
259.44
344.82
680.26
904.1
934.75
Tangible Book Value per Share
2
2
2
2
2
Basic Weighted Avg Shares
649
1,274
2,198
1,892
793
Sales/Revenue/Turnover
2.07
18.71
44.77
26.28
41.5
Operating Margin (%)
2
2
8
7
- -
Depreciation Expense
- -
171
672
311
242
Net Income, GAAP
104.47
28.54
29.49
31.21
18.87
Effective Tax Rate (%)
-0.04
13.4
30.59
16.44
30.52
Profit Margin (%)
483
641
1,164
1,735
1,636
Working Capital
- -
- -
- -
- -
- -
LT Debt
519
690
1,362
1,902
1,909
Total Equity
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
Return on Capital (%)
- -
28.23
65.52
19.75
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'25
ST Debt
- -
LT Borrowings
- -
LT Finance Leases
- -
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
2
Market Capitalization
6,980

Working Capital

FRC

in mil. unless spec.
Nov'25
Total Current Assets
2,338
Cash, Cash Equivalents & STI
2,276
Accounts Receivable, Net
36
Inventories
- -
Total Current Liabilities
702
Payables & Accruals
- -
ST Debt
- -
Deferred Revenue
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
39.58%
Free Cash Flow
- -
- -
-124.18%
Net Income, GAAP
- -
- -
-53.73%
Sales/Revenue/Turnover
- -
- -
-13.91%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
793
- -
- -
2,198
2025
- -
- -
- -
- -
1,892
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
336.17
2025
- -
- -
- -
- -
148.55
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Integroup Inc is a Japan-based company specializing in mergers and acquisitions (M&A) brokerage services primarily for small and medium-sized enterprises. Founded in 2007 and headquartered in Tokyo, the company offers comprehensive M&A advisory services including strategic M&A planning, corporate value assessments, and matching clients with suitable buyers or sellers. Integroup operates on a unique fully success-based fee model, avoiding advance fees such as retainers or interim payments, thereby minimizing financial risk to clients. The company focuses on facilitating M&A transactions that maximize seller value while ensuring sustainable business continuity, targeting diverse industry sectors across Japan. Recent major developments include strengthening its advisory capabilities by handling a growing volume of M&A deals and accelerating the transaction timeline to 3–6 months. Integroup also emphasizes integrity and transparency in its operations, aiming to support socially significant M&A that contributes to the long-term development of client companies and the broader economy. This approach has enhanced its reputation as a trusted intermediary for mid-market Japanese businesses seeking ownership succession or business growth through M&A transactions. The company maintains active engagement with listed firms, mid-tier enterprises, and investment firms to optimize matchmaking and negotiation processes. Integroup's services also extend to advising on post-merger integration and business succession planning, reflecting its comprehensive commitment to the entire M&A lifecycle. Its strategic emphasis remains on creating high-value matchups driven by synergy generation and entrepreneurial growth within the Japanese market.