1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Agricultural Farm Products
Nitto Fuji Flour Milling Co.,Ltd.

Nitto Fuji Flour Milling Co.,Ltd.

2003.T
Nitto Fuji Flour Milling Co.,Ltd.JP flagTokyo Stock Exchange
1,736.00
JPY
+2.00
- -
63.22BMarket Cap
Nitto Fuji Flour Milling Co.,Ltd.
2003.T
(Tokyo Stock Exchange)

Recent

price

1,736.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,337.7
1,365.19
1,303.01
1,367.11
1,396.99
1,416.64
1,333.89
1,352.79
1,498.65
1,570.98
1,543.76
1,627.73
1,909.21
1,993.25
1,986.25
- -
1,021.35
Revenue per Share
34.39
23.73
27.11
30.83
32.28
43.69
47.19
63.76
91.64
92.38
96.54
101.88
108.8
116.36
97.47
- -
74.92
Basic EPS, GAAP
51.32
-48.49
111.07
-10.91
21.58
43.93
57.39
41.63
37.29
131.94
71.67
13.93
-10.35
88.19
64.99
- -
- -
Free Cash Flow per Basic Share
15
8.73
8.73
8.73
12.5
11.24
11.24
14.36
26.72
29.48
28.75
34.43
40.5
43.24
63.04
- -
- -
Dividend per Share
475.86
490.93
510.81
532.99
563.59
596.12
563.93
681.62
746.6
809.54
877.92
949.51
1,018.66
1,091.82
1,126.25
- -
1,099.13
Book Value per Share
583.11
601.74
633.61
675.1
723.23
745.59
798.56
866.38
931.59
989.78
1,067.13
1,127.84
1,236.49
1,350.26
1,344.15
- -
1,354.43
Tangible Book Value per Share
37
37
37
37
37
37
37
37
37
37
37
36
36
36
36
- -
36
Basic Weighted Avg Shares
49,054
50,055
47,770
50,112
51,201
51,916
48,875
49,561
54,900
57,544
56,544
59,340
69,540
72,598
72,341
72,777
37,188
Sales/Revenue/Turnover
9.34
7.34
7.81
8.02
8.19
8.92
4.76
5.86
7.6
7.95
8.04
7.43
7.63
7.22
7.05
5.25
7.77
Operating Margin (%)
1,150
1,210
1,201
1,109
1,060
1,122
1,110
1,114
1,282
1,360
1,291
1,299
1,426
1,544
1,690
1,791
1
Depreciation Expense
1,261
870
994
1,130
1,183
1,601
1,729
2,336
3,357
3,384
3,536
3,714
3,963
4,238
3,550
3,319
2,728
Net Income, GAAP
36.61
34.68
34.34
34.24
32.8
31.48
31.59
28.44
30.94
30.68
30.95
32.38
29.96
26.47
32.1
31.81
21.87
Effective Tax Rate (%)
2.57
1.74
2.08
2.25
2.31
3.08
3.54
4.71
6.11
5.88
6.25
6.26
5.7
5.84
4.91
4.56
7.34
Profit Margin (%)
11,712
7,642
12,294
13,051
13,045
14,848
11,832
12,717
13,607
15,148
18,284
19,668
20,719
22,116
22,551
23,691
21,851
Working Capital
4,851
451
4,050
4,000
4,000
4,000
- -
751
257
4
3
3
- -
- -
- -
- -
- -
LT Debt
21,914
22,633
23,868
25,448
27,580
28,295
30,102
32,468
34,834
36,865
39,652
41,751
45,557
49,674
49,425
50,107
49,796
Total Equity
10.21
8.46
8.57
9.05
9.14
9.83
4.74
5.99
8.01
8.42
7.9
7.08
8.26
7.87
6.81
5.12
4.56
Return on Invested Capital (%)
5.68
3.98
4.44
4.91
5.01
6.38
6.91
9.03
12.03
11.45
11.17
10.94
10.85
10.86
8.66
7.92
6.91
Return on Capital (%)
7.38
4.91
5.41
5.91
5.89
7.53
8.13
10.24
12.83
11.87
11.44
11.12
11.05
11.03
8.79
8.04
7.02
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
400
- -
427
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
- -
36
Market Capitalization
48,442
67,451
63,537

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
32,411
- -
31,627
Cash, Cash Equivalents & STI
1,561
- -
1,054
Accounts Receivable, Net
10,613
- -
9,356
Inventories
11,412
- -
11,731
Total Current Liabilities
10,295
- -
9,776
Payables & Accruals
- -
- -
- -
ST Debt
400
- -
427
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.93%
4.87%
1.38%
Free Cash Flow
-100.39%
-240.94%
28.47%
Net Income, GAAP
8.8%
-0.81%
-6.51%
Sales/Revenue/Turnover
3.62%
5.36%
0.6%
Total Cash Common Dividend
- -
20.1%
11.24%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
17,929
17,481
19,755
17,433
72,598
2025
- -
- -
- -
- -
72,341
2026
- -
- -
- -
- -
72,777

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.78
- -
- -
- -
116.36
2025
- -
- -
- -
- -
97.47
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
43.24
2025
- -
- -
- -
- -
63.04
2026
- -
- -
- -
- -
- -
Similar Companies
Village Farms International, Inc. (VFF)
PT Jaya Agra Wattie Tbk (JAWA.JK)
Lanzhou Zhuangyuan Pasture Co., Ltd. (002910.SZ)
Pontus Protein Ltd. (HLKKF)
Chaoda Modern Agriculture (Holdings) Limited (0682.HK)
Wilk Technologies Ltd (WILK.TA)
Business
Nitto Fuji Flour Milling Co., Ltd. manufactures and sells wheat flour, bran, and related food products in Japan. The company produces a range of flours including wheat, bread, noodle, pasta, mixed, Alps, whole meal, and bran varieties; commercial mixed flours and frozen dough; household flour products; and foods such as dried noodles including udon, somen, hiyamugi, and soba made from its wheat flour. It also provides warehousing, transportation, and harbor facilities; designs and installs machines and equipment for flour manufacturing, noodle making factories, wheat processing, and silos; and operates restaurants as a Kentucky Fried Chicken franchisee alongside other dining establishments. Established on March 25, 1914, and headquartered at 1-28-23 Shinkawa, Chuo-ku, Tokyo, the company maintains factories in Tokyo, Saitama, Shizuoka, and Nagoya, with offices across Sendai, Saitama, Shizuoka, Nagoya, and Osaka, primarily serving domestic food manufacturers, bakers, noodle producers, and commercial customers. Nitto Fuji operates as a subsidiary of Mitsubishi Corporation, with key shareholders including Yamazaki Baking Co., Ltd. and Nissin Foods Holdings Co., Ltd., and oversees subsidiaries such as Masuda Flour Milling Co., Ltd., Sawayaka Corporation, Sumida Shoji Co., Ltd., Kanesan Co., Ltd., Nitto-Fuji International Vietnam Co., Ltd., NittoFuji International (Thailand) Co., Ltd., and M&F Logistics Corporation. In recent years, the company completed its acquisition of the remaining shares in Masuda Flour Milling Co., Ltd. in early 2018 to achieve full ownership, enhancing its milling and noodle production capabilities through integration of Masuda's Takaragasa Flour Series and domestic flour brands.