1. South Korea Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Parts
Seoyon E-Hwa Co., Ltd.

Seoyon E-Hwa Co., Ltd.

200880.KS
Seoyon E-Hwa Co., Ltd.KR flagKorea Exchange
11,000.00
KRW
+20.00
- -
297.25BMarket Cap
Seoyon E-Hwa Co., Ltd.
200880.KS
(Korea Exchange)

Recent

price

11,000.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
41,637.54
84,712.26
88,912.17
74,304.71
68,607.15
73,172.36
72,636.82
80,674.5
105,274.16
132,278.54
149,566.72
166,716.67
171,677.17
Revenue per Share
1,916
2,945
3,382
1,264
-245
-1,722
-1,528
973
2,060
5,839
5,451
2,220
3,369.42
Basic EPS, GAAP
-567
-2,511.72
-1,612.55
-1.57
-8,126.44
-5,188.6
-549.2
2,933.88
4,527.73
-2,670.5
-5,332.96
-3,496.57
-2,717.87
Free Cash Flow per Basic Share
0.35
327.07
201.14
194.28
150.26
100.03
100.02
145.26
200.4
203.53
200.01
249.99
- -
Dividend per Share
2,391.03
5,109.66
8,340.8
9,314.91
8,700.71
6,772.47
5,402.07
6,301.42
8,376.6
13,811.31
18,817.3
20,820.04
22,335.81
Book Value per Share
18,022.05
21,256.79
24,042.11
23,979.86
23,804.58
22,504.76
22,862.73
25,367.13
27,606.95
30,729.17
39,639.04
42,842.23
45,716.83
Tangible Book Value per Share
27
27
27
27
27
27
27
27
27
27
27
27
27
Basic Weighted Avg Shares
1,124,953
2,289,405
2,402,878
2,007,469
1,850,755
1,976,766
1,962,385
2,180,066
2,845,253
3,574,266
4,041,529
4,505,250
4,638,772
Sales/Revenue/Turnover
5.36
5.17
4.49
-0.61
0.65
1.11
2.47
3.05
5.3
5.41
3.82
3.59
3.71
Operating Margin (%)
33,105
64,797
79,710
75,294
69,932
76,863
86,877
87,746
98,822
125,604
141,962
176,119
185,961
Depreciation Expense
51,766
79,591
91,400
34,149
-6,609
-46,520
-41,281
26,293
55,676
157,774
147,295
59,992
91,043
Net Income, GAAP
17.37
25.36
31.9
- -
127.59
- -
- -
41.93
47.98
15.88
23.69
37.18
32.51
Effective Tax Rate (%)
4.6
3.48
3.8
1.7
-0.36
-2.35
-2.1
1.21
1.96
4.41
3.64
1.33
1.96
Profit Margin (%)
82,392
-20,200
-6,399
-16,627
-11,719
-172,008
-102,392
-97,371
-17,293
-99,860
-208,214
-161,880
-144,575
Working Capital
77,554
91,579
87,943
46,504
128,478
209,129
242,547
204,927
164,778
244,922
312,907
403,688
395,498
LT Debt
522,655
611,546
679,619
672,656
666,618
621,604
632,066
697,739
756,886
925,585
1,161,501
1,232,860
1,309,439
Total Equity
- -
8.63
6.19
- -
-0.28
- -
- -
3.05
6.21
11.71
6.82
5.01
5.53
Return on Invested Capital (%)
- -
16.1
13.96
- -
-1.32
- -
- -
4.33
8.31
20.93
14.39
5.74
7.92
Return on Capital (%)
- -
78.53
50.29
14.32
-2.72
-22.28
-25.1
16.63
28.07
52.63
33.41
11.2
16.23
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
385,217
443,859
516,765
LT Borrowings
333,224
339,909
330,512
LT Finance Leases
49,200
63,779
64,987
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
290,568
351,385
344,239

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
1,336,155
1,356,199
1,503,246
Cash, Cash Equivalents & STI
173,446
160,885
189,038
Accounts Receivable, Net
559,123
554,559
642,880
Inventories
336,086
342,543
350,124
Total Current Liabilities
1,473,698
1,518,079
1,647,821
Payables & Accruals
- -
- -
- -
ST Debt
385,217
443,859
516,765
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.69%
14.56%
6.14%
Free Cash Flow
51,505.36%
-134.74%
-34.43%
Net Income, GAAP
49.1%
13.11%
-59.27%
Sales/Revenue/Turnover
7.85%
18.35%
11.47%
Total Cash Common Dividend
- -
21.61%
25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
938,732
1,029,034
1,005,218
1,068,545
4,041,529
2025
1,055,157
1,210,681
1,096,518
1,142,894
4,505,250
2026
1,188,680
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,506
1,469
709
- -
5,451
2025
610
-131.24
1,805.7
- -
2,220
2026
1,760
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
200.01
2025
- -
- -
- -
- -
249.99
2026
- -
- -
- -
- -
- -
Similar Companies
InTiCa Systems AG (IS7.DE)
Kumho Tire Co., Inc. (073240.KS)
Shriram Pistons & Rings Limited (SHRIPISTON.NS)
Fuji Oozx Inc. (7299.T)
Belrise Industries Ltd. (BELRISE.NS)
Nokian Renkaat Oyj (TYRES.HE)
Business
Seoyon E-Hwa Co., Ltd. manufactures and sells automotive interior and exterior parts, including door trim assemblies with arm rests, map pockets, inside handles and speaker grilles; bumpers comprising front and rear bumper covers and radiator grilles; console assemblies featuring upper covers, floor consoles, arm rests and rear covers; package tray assemblies with speaker grilles, package trim boards and child anchor covers; pillar trim assemblies; seat assemblies incorporating seat belt buckles, cushions, headrests and back seats; and screen assemblies including sunshades and housing. The company, originally established in April 1972 and spun off in July 2014 from its parent Seoyon Co., Ltd., which holds a 48.7% stake, is headquartered in Anyang-si, Gyeonggi-do, South Korea, and operates 29 production plants, four labs and one headquarters across South Korea, the United States, Mexico, China, India, Slovakia, Brazil and Turkey. It primarily supplies Hyundai Motor Company, accounting for 53% of sales, and Kia Corporation, comprising 34%, alongside global customers such as Mercedes-Benz, Ford, Volkswagen, Audi and Nissan. In recent developments, Seoyon E-Hwa established Seoyon E-Hwa Texas in the United States in March 2024 to expand its North American manufacturing footprint; received the Grand ESG Award at the 2025 K-ESG Management Award in October 2025 for advancements in sustainability, including ESG committee formation, carbon management and partner evaluations; earned the Order of Industrial Service Merit, Gold Tower, for Chairman Yoo Yang-Seok and 18 consecutive years as an Excellent Enterprise for Quality Competitiveness at the 51st National Quality Management Convention in November 2025; and saw its Firefly Quality Circle win the Presidential Gold Award in the Safety & Quality category at the 51st National Quality Innovation Competition in August 2025 for process improvements in door trim manufacturing.