Mamezo Digital Holdings

Mamezo Digital Holdings

202A.T
Mamezo Digital HoldingsJP flagTokyo Stock Exchange
3,540.00
JPY
- -
- -
56.82BMarket Cap
Mamezo Digital Holdings
202A.T
(Tokyo Stock Exchange)

Recent

price

3,540.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2022
2023
2024
2025
TTM
FRC
510.92
553.7
599.15
657.93
145.63
Revenue per Share
70.85
68.94
72.48
89.4
15.2
Basic EPS, GAAP
24.09
55.71
51.2
77.62
- -
Free Cash Flow per Basic Share
- -
7.25
143
21.7
- -
Dividend per Share
150.14
211.84
141.32
210.6
160.27
Book Value per Share
144.58
199.07
134.25
191.51
156.19
Tangible Book Value per Share
16
16
16
16
16
Basic Weighted Avg Shares
8,175
8,859
9,586
10,552
2,331
Sales/Revenue/Turnover
7.97
17.64
18.77
19.62
17.98
Operating Margin (%)
47
73
101
82
- -
Depreciation Expense
1,134
1,103
1,160
1,434
243
Net Income, GAAP
16.09
30.27
30.64
29.51
12.28
Effective Tax Rate (%)
13.87
12.45
12.1
13.59
10.44
Profit Margin (%)
1,792
2,495
1,326
2,389
1,584
Working Capital
- -
- -
- -
2
3
LT Debt
2,403
3,390
2,262
3,409
2,597
Total Equity
- -
32.56
36.99
43.17
- -
Return on Invested Capital (%)
- -
38.03
41.06
49.95
- -
Return on Capital (%)
- -
38.09
41.05
50.86
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
ST Debt
1
LT Borrowings
- -
LT Finance Leases
3
Preferred Equity and Hybrid Capital
- -
Shares Outstanding
16
Market Capitalization
20,695

Working Capital

FRC

in mil. unless spec.
Sep'25
Total Current Assets
2,719
Cash, Cash Equivalents & STI
1,208
Accounts Receivable, Net
1,211
Inventories
61
Total Current Liabilities
1,136
Payables & Accruals
- -
ST Debt
1
Deferred Revenue
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
50.72%
Free Cash Flow
- -
- -
51.96%
Net Income, GAAP
- -
- -
23.64%
Sales/Revenue/Turnover
- -
- -
10.07%
Total Cash Common Dividend
- -
- -
-84.79%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
2,331
- -
- -
9,586
2025
- -
- -
- -
- -
10,552
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
72.48
2025
- -
- -
- -
- -
89.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
143
2025
- -
- -
- -
- -
21.7
2026
- -
- -
- -
- -
- -
Business
Mamezo Digital Holdings Co., Ltd. operates as a technology services company primarily providing IT solutions focused on digital transformation and innovation in Japan. Its core products and services encompass cloud consulting including cloud insourcing and cloud-based ERP implementation; AI consulting and development with emphasis on data analytics, generative AI, and business process transformation; AI robotics engineering which covers software and hardware development for automation and robotics platforms; and mobility automation supporting projects in automotive and aerospace sectors. The company also delivers education and training services tailored to IT human resource development and supports enterprises with system modernization, digital shift strategies, and development of IoT devices and control systems for fields like automated driving and smart manufacturing. The company operates through its three main subsidiaries—Mamezou, KOWAMEX, and NT Solutions—which coordinate to offer integrated technology solutions across these four specialized areas. Mamezo Digital Holdings serves diverse sectors including finance, telecommunications, manufacturing, and trading industries, providing upstream consulting, architecture design, and end-to-end project implementation from a client perspective. Founded in 2000 and headquartered in Japan, the company has positioned itself as a key partner in supporting digital innovation through combining software development, AI, robotics, and cloud technologies. In recent major developments, the company listed on the Tokyo Stock Exchange Growth Market in June 2024 and is undergoing a significant structural shift by planning an absorption-type merger of its three subsidiaries effective October 2025. This merger aims to unify its brand, enhance operational agility, and improve KPI management to foster sustained growth and profitability. Additionally, Mamezo Digital Holdings is focusing on strategic investments in AI robotics engineering, participating in national projects to advance next-generation digital technologies, and expanding its licensing and cloud service models. The medium-term strategy targets annual double-digit sales growth and profit improvement, supported by intensified digital innovation, productization of AI robotics, and a shift to recurring revenue sources. Overall, Mamezo Digital Holdings presents a comprehensive digital shift service company profile with integrated offerings across cloud, AI, robotics engineering, and mobility automation designed to boost client competitiveness and productivity through advanced technology-driven solutions in Japan. It emphasizes upstream client engagement, technology synergy across its group entities, and medium- to long-term growth via structural unification and innovation-focused investments.