1. Communication Services

  2. •

    Entertainment
Dexter Studios Co Ltd

Dexter Studios Co Ltd

206560.KS
Dexter Studios Co LtdKR flagKorea Exchange
6,160.00
KRW
-30.00
- -
Dexter Studios Co Ltd
206560.KS
(Korea Exchange)

Recent

price

6,160.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,280.98
2,280.73
1,468.62
1,170.6
1,689.34
2,287.24
1,057.63
1,721.56
2,617.54
2,692.29
2,133.59
2,206.24
2,027.91
Revenue per Share
373.5
358.15
241.93
-1,580
121
-318
-122
-37.72
-261
-61
-433
-244
-237.25
Basic EPS, GAAP
-535.56
72.32
-336.02
-737.54
445.5
-197.09
626.53
-363.22
9.46
397.53
-41.57
-1,394.36
-1,035.11
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
379.52
1,038.97
1,047.39
-517.14
-312.26
185.72
72.84
33.02
-224.81
-304.86
-725.4
-967.35
-1,109.16
Book Value per Share
293.99
6,357.73
3,563.1
1,823.37
2,672.25
2,240.66
2,269.09
2,265.3
2,105.11
2,181.96
1,840.42
1,446.83
1,283.97
Tangible Book Value per Share
8
11
22
22
23
24
25
25
25
25
25
25
25
Basic Weighted Avg Shares
18,665
26,055
31,777
25,334
39,217
55,483
26,329
43,025
65,906
67,717
53,688
55,417
51,012
Sales/Revenue/Turnover
27.05
17.41
7.58
-86.32
5.27
-9.66
0.77
-1.3
-3.79
-0.04
-16.53
-11.7
-13.26
Operating Margin (%)
1,541
2,289
3,383
3,364
3,778
4,903
4,016
4,099
6,083
6,510
6,458
5,914
6,734
Depreciation Expense
3,056
4,091
5,235
-34,194
2,809
-7,714
-3,037
-943
-6,572
-1,534
-10,896
-6,129
-5,968
Net Income, GAAP
11.14
15.47
10.77
- -
24.46
- -
1,087.7
- -
- -
- -
- -
- -
15.46
Effective Tax Rate (%)
16.37
15.7
16.47
-134.97
7.16
-13.9
-11.54
-2.19
-9.97
-2.27
-20.29
-11.06
-11.7
Profit Margin (%)
8,917
63,509
54,829
7,688
41,093
24,287
31,375
21,520
25,966
32,349
20,240
3,210
298
Working Capital
62
- -
- -
- -
703
1,950
1,266
5,548
7,187
7,207
10,465
20,078
19,317
LT Debt
3,687
73,696
78,182
40,879
63,225
55,331
57,291
62,323
57,631
58,530
48,889
43,317
38,974
Total Equity
- -
9.28
2.78
- -
2.47
- -
-4.31
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
46.04
29.08
- -
43.19
- -
-69.77
- -
- -
- -
- -
- -
-2.26
Return on Capital (%)
- -
54.65
30.32
- -
- -
- -
-96.14
-71.47
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
17,879
17,185
13,012
LT Borrowings
17,677
12,875
13,175
LT Finance Leases
1,369
7,203
6,142
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
25
25
25
Market Capitalization
- -
- -
- -

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
53,215
34,995
26,816
Cash, Cash Equivalents & STI
22,831
12,708
11,615
Accounts Receivable, Net
15,949
18,496
7,525
Inventories
- -
- -
29
Total Current Liabilities
33,890
31,785
26,518
Payables & Accruals
- -
- -
- -
ST Debt
17,879
17,185
13,012
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-2.1%
-5.01%
-11.4%
Free Cash Flow
537.5%
1,394.57%
3,248.49%
Net Income, GAAP
-25.09%
203.57%
-43.75%
Sales/Revenue/Turnover
14.72%
20.37%
3.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
11,105
13,785
11,690
17,109
53,688
2025
14,968
11,634
13,344
15,471
55,417
2026
10,563
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-102
12
-122
- -
-433
2025
-150
-162.06
60.09
- -
-244
2026
-143.23
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Vivendi SE (VIV.PA)
Purple Agrotech Industries Limited (PURPLE.BO)
Papirfabrikken Invest A/S (PFINV.CO)
Music Licensing, Inc. (SONGD)
Parken Sport & Entertainment A/S (PARKEN.CO)
Corporación Interamericana de Entretenimiento, S.A.B. de C.V. (CIEZF)
Business
Dexter Studios Co Ltd Dexter Studios Co Ltd (206560.KS) provides visual effects (VFX) production services primarily to the film, television, animation, gaming, and advertising industries; it offers comprehensive pre-production, production supervision, and post-production solutions including previsualization, match-move, animation, modeling, visualization, virtual art department, LED stage services, digital color grading, image mastering, on-set and near-set digital imaging technician (DIT) support, quality control (QC), and digital imaging consultation; additionally, the company develops, produces, and distributes virtual reality (VR) and augmented reality (AR) content, immersive digital heritage and exhibition content, and IP incubation via one-source-multi-use platforms, alongside sound services such as channel surround mixing, automated dialogue replacement (ADR), voice recording and editing, sound design, foley, custom sound effects (SFX), location sound recording, and specialized audio for HDTV, IPTV, animation, games, multimedia, and VR. Dexter Studios Co Ltd operates through segments encompassing VFX and related production, advertising production, and investment production businesses, serving domestic and international clients with sales in South Korea and the People's Republic of China; it targets content creators, broadcasters, game developers, and advertisers. Founded in 2011 and headquartered in Seoul, South Korea, the company changed its name from Dexter Co Ltd in April 2016 and employs approximately 310 people across eight divisions including virtual production via its D1 Studio facility. Recent developments include the 2021 launch of its virtual production arm and expansion of digital intermediate and sound services with new studio investments, the introduction of proprietary software pipeline VELOZ integrated with Autodesk Maya and OpenUSD to reduce shot work time by 50 percent, winning bids for game cinematic VFX from NCsoft, securing major VFX contracts such as KRW 3.7 billion with Climax Studio for TV series "D" and KRW 3.9 billion with Story & Pictures Media for series "C", delivering in-camera VFX for the 2025 Hollywood series "Butterfly" as Korea's first such provider using self-developed camera rigs for complex action sequences, and advancing original IP through subsidiary Dexter Pictures with 21 projects including a TVN drama slated for June 2025 alongside digital marketing via Dexter Krema and MOU expansions by subsidiary Livetone.