1. Saudi Arabia Stocks

  2. •

    Utilities

  3. •

    Regulated Gas
National Gas & Industerialization Co.

National Gas & Industerialization Co.

2080.SR
National Gas & Industerialization Co.SA flagSaudi Exchange
69.00
SAR
-0.15
- -
5.18BMarket Cap
National Gas & Industerialization Co.
2080.SR
(Saudi Exchange)

Recent

price

69.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
21.08
20.95
25
23.84
23.98
25.4
26.35
26.47
25.36
25.63
26.17
25.36
27.51
32.68
38.16
43.41
45.09
Revenue per Share
1.2
1.42
1.78
1.52
2.03
1.89
1.96
1.7
1.2
1.46
1.83
2.68
2.85
3.03
3.32
3.32
3.59
Basic EPS, GAAP
2.11
2.9
2.3
1.57
2.43
1.22
2.4
3.23
2.1
2.8
-0.15
-0.61
2.76
0.34
-0.92
1.8
2.48
Free Cash Flow per Basic Share
0.5
0.7
- -
- -
1.82
1.42
- -
- -
- -
- -
- -
1.23
2.56
1
2.14
2.23
2.31
Dividend per Share
10
10
10.93
- -
10.01
10.28
- -
- -
- -
- -
11.91
13.34
13.94
14.97
16.08
17.09
18.18
Book Value per Share
13.36
13.72
13.94
13.31
13.53
13.79
14.93
21.45
21.66
20.43
20.96
22.72
22.65
24.1
24.67
25.2
28.41
Tangible Book Value per Share
75
75
78
75
75
75
75
75
75
75
75
75
75
75
75
75
75
Basic Weighted Avg Shares
1,581
1,571
1,958
1,788
1,798
1,907
1,976
1,985
1,902
1,923
1,963
1,902
2,064
2,451
2,862
3,256
3,382
Sales/Revenue/Turnover
5.51
-1.15
17.34
5.28
7.47
6.81
6.34
7.57
4.45
1.48
2.61
3.98
5.3
5.25
5.25
5.91
6.16
Operating Margin (%)
59
62
66
- -
83
85
- -
- -
- -
- -
94
96
115
113
117
75
83
Depreciation Expense
90
106
139
114
152
142
147
127
90
109
137
201
214
227
249
249
269
Net Income, GAAP
8.47
3.27
2.88
- -
4.12
3.69
- -
- -
- -
- -
8.4
6.61
6.57
6.19
- -
- -
2.63
Effective Tax Rate (%)
5.7
6.77
7.12
6.37
8.47
7.44
7.43
6.42
4.73
5.69
6.97
10.59
10.37
9.27
8.69
7.65
7.97
Profit Margin (%)
539
978
26
68
81
67
140
185
99
229
314
268
100
27
36
95
168
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
146
113
88
37
7
52
52
LT Debt
1,002
1,029
1,092
998
1,015
1,036
1,119
1,609
1,648
1,565
1,605
1,736
1,735
1,846
1,906
1,968
2,209
Total Equity
8.01
-1.72
31.09
9.03
12.74
12.1
11.58
11.02
5.2
1.77
2.73
3.72
5.33
6.15
- -
- -
- -
Return on Invested Capital (%)
11.7
14.18
17.36
26.62
40.54
18.63
38.01
- -
- -
13,893.89
26.19
18.91
19.34
19.7
- -
- -
18.18
Return on Capital (%)
11.7
14.18
17.36
26.62
40.54
18.63
38.01
- -
- -
- -
30.66
21.27
20.92
20.97
21.37
20.03
20.47
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
34
25
26
LT Borrowings
- -
36
36
LT Finance Leases
17
16
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
75
75
75
Market Capitalization
6,188
7,110
6,285

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
685
766
734
Cash, Cash Equivalents & STI
179
247
227
Accounts Receivable, Net
59
62
65
Inventories
306
301
286
Total Current Liabilities
513
672
566
Payables & Accruals
- -
- -
- -
ST Debt
34
25
26
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.28%
4.2%
3.26%
Free Cash Flow
-98.91%
-202.62%
-295.35%
Net Income, GAAP
7.68%
13.84%
0.15%
Sales/Revenue/Turnover
5.78%
10.94%
13.76%
Total Cash Common Dividend
- -
30.11%
4.51%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
703
641
720
798
2,862
2025
835
735
794
892
3,256
2026
960
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.05
0.77
0.69
- -
3.32
2025
0.83
0.72
0.93
- -
3.32
2026
1.1
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1
- -
1.11
- -
2.14
2025
1.09
- -
1.14
- -
2.23
2026
1.16
- -
- -
- -
- -
Similar Companies
Xinjiang Xintai Natural Gas Co., Ltd. (603393.SS)
AltaGas Ltd. (ALA-PK.TO)
Delong Composite Energy Group Co., Ltd. (000593.SZ)
China Gas Holdings Limited (CGHOF)
Italgas S.p.A. (ITGGF)
Companhia Distribuidora de Gás do Rio de Janeiro - CEG (CEGR3.SA)
Business
National Gas and Industrialization Co. (GASCO) (2080.SR) manufactures, markets, and distributes liquefied petroleum gas (LPG) including propane and butane, industrial gases, and related derivatives in the Kingdom of Saudi Arabia and internationally; it produces, sells, and maintains gas cylinders, cages, tanks, and accessories; maintains gas networks and related equipment; transports and markets petroleum, chemical, petrochemical, and glass products; develops and maintains LPG networks, tanks, and solutions; establishes and participates in energy production, water treatment, and environmental services projects; provides technical and engineering consulting, training in gas and energy operations; and invests in real estate including land acquisition for building construction, lease, and sale. GASCO operates filling stations, transportation fleets, and distribution networks serving residential, industrial, agricultural, and commercial customers primarily within Saudi Arabia. The company, founded in 1963 through the merger of National Gas Company in Dammam and Saudi Manufacturing Company, maintains headquarters in Riyadh, Saudi Arabia. In a major recent development, GASCO's Extraordinary General Meeting approved its transformation into a holding company structure and elected a new board of directors for a four-year term commencing November 29, 2025; the company reported net profits of SAR 185.6 million for the first nine months of 2025, with SAR 69.7 million in the third quarter, alongside announcements of dividends including 11.5% for the first half of 2025 and 11% for the second half of 2024.