Miahona Co.

Miahona Co.

2084.SR
Miahona Co.SA flagSaudi Exchange
14.73
SAR
-0.23
- -
2.37BMarket Cap
Miahona Co.
2084.SR
(Saudi Exchange)

Recent

price

14.73

P/E

ratio

- -

div

yld

- -

ROIC.AI

2023
2024
2025
TTM
FRC
2.02
2.39
4.35
3.99
Revenue per Share
0.35
0.25
0.45
0.08
Basic EPS, GAAP
0.53
0.75
0.77
0.28
Free Cash Flow per Basic Share
- -
- -
0.1
- -
Dividend per Share
2.43
2.71
3.07
3.08
Book Value per Share
0.29
0.6
0.84
0.91
Tangible Book Value per Share
161
161
161
161
Basic Weighted Avg Shares
324
385
700
642
Sales/Revenue/Turnover
21.65
14.21
12
3.75
Operating Margin (%)
45
50
46
43
Depreciation Expense
57
41
72
14
Net Income, GAAP
10.01
13.54
8.03
26.9
Effective Tax Rate (%)
17.48
10.58
10.35
2.12
Profit Margin (%)
176
95
188
94
Working Capital
410
369
784
740
LT Debt
393
446
479
490
Total Equity
- -
5.23
6.78
1.47
Return on Invested Capital (%)
- -
8.41
10.02
3.99
Return on Capital (%)
- -
9.86
15.59
2.74
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
53
48
70
LT Borrowings
643
728
686
LT Finance Leases
53
57
54
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
161
161
161
Market Capitalization
3,999
2,885
2,490

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
515
521
404
Cash, Cash Equivalents & STI
328
361
262
Accounts Receivable, Net
87
48
59
Inventories
7
6
7
Total Current Liabilities
352
333
310
Payables & Accruals
- -
- -
- -
ST Debt
53
48
70
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
7.42%
Free Cash Flow
- -
- -
1.6%
Net Income, GAAP
- -
- -
77.81%
Sales/Revenue/Turnover
- -
- -
81.69%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
82
70
89
137
385
2025
175
187
175
163
700
2026
118
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
0.05
0.1
- -
0.25
2025
0.38
0.05
0.03
- -
0.45
2026
0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.1
2026
- -
- -
- -
- -
- -
Business
Miahona Company Limited (2084.SR) operates as a leading developer and operator of water and wastewater infrastructure in the Kingdom of Saudi Arabia under public-private partnership models; it provides end-to-end solutions across the complete water value chain, including water production from desalination and potable sources, transportation and distribution networks, wastewater collection and treatment facilities, treated sewage effluent (TSE) reuse systems, billing, revenue collection, and customer services for municipal and industrial customers. The company also engages in the construction of non-residential buildings such as schools, hospitals, and hotels; development and operation of water desalination stations, wastewater networks, and torrent control systems; and management of surface water, groundwater, dams, and flood controls. Headquartered in Riyadh, Saudi Arabia, Miahona was founded in 2008 and maintains operations across eight major cities in the Kingdom, with a strong commitment to sustainability through water loss reduction, recycling enhancement, and effluent treatment aligned with United Nations Sustainable Development Goals and the Middle East Green Initiative. Miahona serves urban water utilities and industrial clients, including major entities like Aramco and Marafiq, through long-term concession contracts such as build-own-operate-transfer (BOOT), build-own-operate-release-transfer (BORT), and operations and maintenance (O&M) models. Its portfolio encompasses advanced municipal and industrial water facilities, potable water infrastructure with capacities exceeding specified million cubic meters per day, and wastewater infrastructure handling significant daily volumes. In recent developments, Miahona unveiled a new corporate brand identity in November 2025 at the Saudi Water Partnerships Company Forum, signaling expansion into regional and global markets with enhanced focus on innovative technologies and integrated water solutions. The company listed its shares on the Saudi Exchange Main Market in June 2024 under ticker 2084; achieved financial close in May 2024 for the Ras Tanura Industrial Wastewater Treatment Plant consortium with Thabat Construction Company for Aramco; welcomed Marafiq into its consortium with N.V. Besix SA Sharjah Branch for the Al-Haer Independent Sewage Treatment Plant project in July 2024; and secured a SAR 210 million Sharia-compliant refinancing deal with Arab National Bank in July 2025 through its wholly-owned subsidiary Industrial Cities Development and Operation Company to extend debt maturities to 2030 and fund industrial city expansions tied to Vision 2030.