Hecto Innovation Co., Ltd.

Hecto Innovation Co., Ltd.

214180.KQ
Hecto Innovation Co., Ltd.KR flagKOSDAQ
14,020.00
KRW
+890.00
- -
176.42BMarket Cap
Hecto Innovation Co., Ltd.
214180.KQ
(KOSDAQ)

Recent

price

14,020.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
2,209.84
2,587.88
1,740.02
6,895.41
7,978.99
9,530.38
13,671.03
19,124.89
21,509.46
24,435.1
25,806.27
29,881
31,626.97
Revenue per Share
660.5
855.5
456.5
1,242
1,074
1,380
1,626
1,825
2,409
1,931
2,254
2,427
2,370.66
Basic EPS, GAAP
396.05
761.6
528.7
4,384.95
1,633.91
1,706.97
2,996.11
6,981.77
1,691.82
4,863.61
7,974.8
7,285.84
5,371.05
Free Cash Flow per Basic Share
- -
- -
84.69
251.03
250.51
267.71
408.55
511.02
594.67
637.31
469.29
581.66
- -
Dividend per Share
1,567.44
2,157.68
1,324.74
3,872.91
4,185.7
5,346.71
6,766.38
8,843.37
10,411.45
12,749.89
14,303.89
17,486
17,452.74
Book Value per Share
1,167.63
4,078.93
1,871.83
5,931.56
6,588.6
11,793.08
12,819.38
16,656.7
15,438.82
17,533.13
19,799.13
22,455.69
22,462.27
Tangible Book Value per Share
8
10
23
12
13
13
13
12
12
12
12
13
13
Basic Weighted Avg Shares
17,677
26,625
40,690
80,479
107,326
123,738
170,932
221,041
262,967
288,489
319,472
375,823
398,578
Sales/Revenue/Turnover
34.08
41.32
38.98
26.59
24.26
21.8
16.6
16.95
13.66
13.18
15.29
13.35
13.3
Operating Margin (%)
267
527
1,622
5,306
5,247
6,135
10,583
12,057
13,910
15,703
16,803
17,042
17,124
Depreciation Expense
5,284
8,802
10,675
14,496
14,446
17,917
20,330
21,093
29,452
22,798
27,904
30,525
29,876
Net Income, GAAP
7.49
18.69
20.06
21.5
23.61
22.59
17.13
22.67
14.93
22.56
25.18
27.06
27.31
Effective Tax Rate (%)
29.89
33.06
26.24
18.01
13.46
14.48
11.89
9.54
11.2
7.9
8.73
8.12
7.5
Profit Margin (%)
12,992
39,377
29,641
64,431
65,498
130,741
128,012
157,557
147,944
158,063
196,003
176,833
179,502
Working Capital
- -
- -
65
- -
2,000
3,679
1,991
357
4,141
1,163
5,519
3,506
2,531
LT Debt
10,923
46,953
116,370
137,316
153,397
214,761
241,509
273,927
282,604
299,136
329,720
359,509
362,053
Total Equity
- -
29.73
14.55
12.6
13.14
10.79
9.82
10.77
10.44
9.58
10.71
9.56
10.49
Return on Invested Capital (%)
- -
50.85
20.87
12.85
9.19
8.76
6.29
4.41
10.57
5.26
7.46
7.52
6.57
Return on Capital (%)
- -
50.68
40.15
38.06
28.46
28.5
26.4
22.58
25.67
16.41
17.03
15.38
14.28
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
17,107
18,112
17,180
LT Borrowings
- -
- -
- -
LT Finance Leases
4,495
3,506
2,531
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
218,550
203,056
224,702

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
550,597
551,104
584,287
Cash, Cash Equivalents & STI
356,357
383,729
386,803
Accounts Receivable, Net
36,263
36,697
42,925
Inventories
11,389
13,705
13,323
Total Current Liabilities
377,167
374,270
404,785
Payables & Accruals
- -
- -
- -
ST Debt
17,107
18,112
17,180
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
27.17%
8.34%
9.03%
Free Cash Flow
66.79%
56.68%
-7.18%
Net Income, GAAP
14.68%
10.51%
9.39%
Sales/Revenue/Turnover
32.38%
17.28%
17.64%
Total Cash Common Dividend
- -
9.07%
25.92%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
73,823
77,825
80,219
87,605
319,472
2025
89,560
91,791
95,626
98,846
375,823
2026
112,315
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
513
739
854
- -
2,254
2025
554
889
656
- -
2,427
2026
501.64
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
469.29
2025
- -
- -
- -
- -
581.66
2026
- -
- -
- -
- -
- -
Business
Hecto Innovation Co., Ltd. (214180.KQ) operates as an IT platform company focused on personal information security solutions primarily in South Korea; it develops and provides mobile phone number theft prevention services, Login Plus for personal information management, Simple Payment Manager as an ID/password solution, stock investment notes, Health Keeper for insurance and health information management, Superstock and Alphastock robo-advisor stock analysis services, ad collection digital advertising platform, Tior for real-time vehicle test drive reservations, My Information Protector comprehensive leakage prevention service, SafeCash for multi-bank asset management, Apartment Subscription Care customized recommendation service, The Sen Card benefit management service, and income from kicking XER platform. Founded in 2009 and headquartered in Seoul, the company, formerly known as Minwise Co., Ltd., targets individual consumers and businesses in the information security, financial management, health, investment, advertising, and automotive sectors. In March 2025, Hecto Innovation agreed to acquire an additional 15.16% stake in subsidiary Hecto Healthcare Co., Ltd. for KRW 30.2 billion, increasing its ownership to 53.20%; in September 2025, it announced a KRW 8 billion share buyback program to enhance shareholder value, set to run through March 2026.