UT Group Co., Ltd.

UT Group Co., Ltd.

2146.T
UT Group Co., Ltd.JP flagTokyo Stock Exchange
177.00
JPY
-1.00
- -
100.91BMarket Cap
UT Group Co., Ltd.
2146.T
(Tokyo Stock Exchange)

Recent

price

177.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
31.72
38.88
45.54
52.61
63.05
79.23
108.01
140.6
166.96
167.14
190.16
258.93
281.83
280.81
326.31
- -
142.38
Revenue per Share
1.2
1.42
1.51
1.6
2.02
2.69
3.81
6.08
8.2
7.45
7.1
5.19
6.33
10.69
15.02
- -
4.74
Basic EPS, GAAP
2.46
2.08
1.36
0.47
5.37
0.25
5.38
7.86
10.44
5.41
10.53
1.29
17.33
4.15
8.84
- -
- -
Free Cash Flow per Basic Share
0.76
0.8
0.87
0.86
0.91
- -
- -
- -
- -
4.11
- -
4.4
1.61
- -
10.4
- -
- -
Dividend per Share
3.85
4.55
4.35
5.22
6.39
7.54
10.2
14.72
20.59
23.91
31.01
31.8
36.53
43.98
48.75
- -
48.59
Book Value per Share
3.99
4.85
4.2
5.13
4.63
5.6
6.39
10.85
17.98
20.62
24.21
19.36
31.58
38.96
45.15
- -
43.68
Tangible Book Value per Share
638
620
612
585
579
556
533
581
606
605
605
605
605
595
597
- -
596
Basic Weighted Avg Shares
20,227
24,106
27,854
30,779
36,479
44,050
57,589
81,751
101,103
101,191
115,131
156,769
170,631
167,030
194,748
166,855
84,827
Sales/Revenue/Turnover
9.54
6.03
5.29
5.93
6.12
5.59
5.93
6.36
8
7.95
6.23
3.99
5.23
5.6
4.15
6.36
4.84
Operating Margin (%)
80
67
50
60
56
112
239
515
601
563
832
1,245
1,237
1,591
2,114
1,940
- -
Depreciation Expense
766
880
923
935
1,168
1,497
2,033
3,534
4,968
4,509
4,299
3,140
3,831
6,361
8,965
7,117
2,825
Net Income, GAAP
39.28
30.79
24.22
33
43.34
33.32
32.69
34.37
35.14
32.3
37.86
36.75
51.91
31.47
32.21
33.26
25.39
Effective Tax Rate (%)
3.79
3.65
3.31
3.04
3.2
3.4
3.53
4.32
4.91
4.46
3.73
2
2.25
3.81
4.6
4.27
3.33
Profit Margin (%)
-446
2,405
1,787
3,776
4,909
6,028
6,678
9,059
11,846
17,664
21,415
24,281
27,881
29,246
31,343
29,808
30,965
Working Capital
92
1,888
2,214
3,461
4,397
4,984
5,366
5,293
3,683
6,750
9,192
16,012
12,417
7,912
5,700
6,953
6,628
LT Debt
2,611
3,118
2,710
3,159
3,624
4,248
5,736
8,947
12,995
15,023
20,196
21,229
29,926
34,441
36,323
32,139
38,098
Total Equity
15.3
15.42
17.62
15.9
12.2
13.67
16.73
19.33
24.93
22.41
14.38
9.77
8.56
12.29
10.98
14.54
5.89
Return on Invested Capital (%)
26.34
15.62
16.59
13.13
12.5
13.86
16.58
24.58
28.97
21.68
15.74
8.46
8.84
15.6
21.83
18.07
6.6
Return on Capital (%)
- -
33.36
33.64
32.71
34.63
37.98
42.22
50.49
47.25
33.47
25.86
16.51
18.52
26.35
32.45
24.57
10.35
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,377
- -
3,533
LT Borrowings
7,900
- -
6,620
LT Finance Leases
12
- -
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
595
- -
598
Market Capitalization
147,002
129,287
109,310

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
54,213
- -
56,241
Cash, Cash Equivalents & STI
29,318
- -
32,058
Accounts Receivable, Net
22,518
- -
22,295
Inventories
85
- -
206
Total Current Liabilities
24,967
- -
25,276
Payables & Accruals
- -
- -
- -
ST Debt
4,377
- -
3,533
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.14%
11.02%
-11.52%
Free Cash Flow
330.96%
245.9%
35.95%
Net Income, GAAP
21.77%
16.28%
-20.61%
Sales/Revenue/Turnover
15.54%
9.03%
-14.32%
Total Cash Common Dividend
- -
- -
23.3%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41,220
40,983
42,921
41,906
167,030
2025
- -
- -
- -
- -
194,748
2026
- -
- -
- -
- -
166,855

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.24
- -
- -
- -
10.69
2025
- -
- -
- -
- -
15.02
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
10.4
2026
- -
- -
- -
- -
- -
Business
UT Group Co., Ltd. is a Japan-based company specializing in indefinite employment and labor dispatch services primarily for the manufacturing, design and development, and construction sectors. Its core products and services include worker dispatch; manufacturing outsourcing, including contract development and on-site factory work; business process outsourcing (BPO); placement of personnel; and support for structural reforms in client companies. The company serves major domestic clients across sectors such as automobiles, consumer electronics, semiconductors, batteries, and elevators. UT Group operates comprehensive manufacturing and engineering staffing services, including dispatching factory operators and design and development engineers, with a strong focus on improving client productivity. Geographically, UT Group operates throughout Japan. It was founded in 1995, established as UT Holdings Co., Ltd. in 2007, and renamed UT Group Co., Ltd. in July 2015. The headquarters is located in Tokyo, Japan. Recent major changes include strategic expansions in manufacturing outsourcing and contract development tailored to the needs of prominent domestic manufacturing companies. Additionally, the group launched a unique employee stock distribution point program, allocating 30% of net income as capital, which aims to enhance employee engagement and shared ownership. The company has also strengthened its workforce solutions through subsidiaries such as UT Mesc Co., Ltd., which focuses on high-technical manufacturing sectors including elevators and railway traffic systems. UT Group continues to innovate its labor dispatch and outsourcing services with a focus on sustainability, operational efficiency, and support for structural reforms in the manufacturing industry. These developments position UT Group to maintain robust competitive advantages within Japan's manufacturing labor market and related sectors. The company is listed on the Tokyo Stock Exchange Prime Market (Ticker: 2146.T) and reported revenue of approximately 188.65 billion yen with over 33,000 employees as of 2025. UT Group's service portfolio and operational strength make it a leading provider of comprehensive staffing and outsourcing solutions in manufacturing and related industries in Japan, emphasizing long-term employment and customer-tailored solutions throughout its extensive network.