1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Education & Training Services
Seigakusha Co.,Ltd.

Seigakusha Co.,Ltd.

2179.T
Seigakusha Co.,Ltd.JP flagTokyo Stock Exchange
793.00
JPY
+4.00
- -
4.40BMarket Cap
Seigakusha Co.,Ltd.
2179.T
(Tokyo Stock Exchange)

Recent

price

793.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,177.37
1,494.42
1,658.62
1,713.28
1,768.64
1,900.52
1,970.48
2,034.78
2,151.88
2,211.22
2,096.69
2,221.79
2,283.29
2,361.59
2,575.23
- -
1,274.4
Revenue per Share
36.67
42.64
56.08
52.85
35.9
32.86
23.94
18.49
71.8
6.05
-19.19
59.75
75.95
78.19
83.18
- -
70.6
Basic EPS, GAAP
74.87
67.35
47.16
-6.18
73.49
29.24
-5.42
-134.9
-18.33
-23.03
-4.5
127.4
76.62
104.13
85.18
- -
- -
Free Cash Flow per Basic Share
6.87
7.73
8.75
9.01
9.38
9.84
9.97
10.25
10.53
10.83
6.02
6.32
13.48
17.49
18.48
- -
- -
Dividend per Share
221.53
256.43
303.2
346.78
372.46
412.59
390.89
441.68
502.93
498.07
470.53
525.37
587.96
648.81
689.16
- -
653.23
Book Value per Share
217.83
256.72
309.95
353.52
384.22
375.27
388.22
396.88
461.37
452.19
420.66
471.31
534.17
592
637.94
- -
572.61
Tangible Book Value per Share
6
6
6
6
6
6
6
6
6
6
6
6
6
6
6
- -
6
Basic Weighted Avg Shares
6,855
8,704
9,689
10,032
10,391
10,676
10,888
11,244
11,891
12,220
11,642
12,334
12,671
13,102
14,287
15,157
7,070
Sales/Revenue/Turnover
9
7.46
6.72
5.16
4.74
3.76
1.9
0.18
3.23
2.23
0.22
5.19
5.62
5.37
5.45
6.46
8.55
Operating Margin (%)
188
242
282
283
297
302
301
307
348
366
359
344
341
343
399
431
- -
Depreciation Expense
213
248
328
309
211
185
132
102
397
33
-107
332
422
434
461
584
392
Net Income, GAAP
48.91
56.34
48.43
37.35
47.92
43.45
42.46
51.64
39.86
81.52
- -
40.89
33.2
33.53
30.23
32.92
29.73
Effective Tax Rate (%)
3.11
2.85
3.38
3.08
2.03
1.73
1.22
0.91
3.34
0.27
-0.92
2.69
3.33
3.31
3.23
3.85
5.54
Profit Margin (%)
-303
-395
-377
-250
-50
62
-282
-976
-358
-158
-376
126
119
130
370
838
442
Working Capital
1,450
1,255
1,039
1,056
1,042
1,314
1,217
1,498
2,053
2,211
1,945
1,996
1,649
1,424
1,524
1,477
1,835
LT Debt
1,460
1,663
1,943
2,206
2,363
2,205
2,286
2,334
2,669
2,662
2,519
2,815
3,152
3,474
3,859
4,330
3,506
Total Equity
8.66
7.45
8.58
7.88
6
5.16
2.63
0.2
4.03
0.82
- -
6.25
8.12
7.94
8.86
10.02
6.96
Return on Invested Capital (%)
6.87
7.61
9.57
8.62
5.61
4.63
3.26
2.32
7.22
0.64
- -
5.83
7.61
7.67
7.91
9.46
6.46
Return on Capital (%)
17.74
17.85
20.07
16.28
10
8.19
5.91
4.44
15.2
1.21
-3.97
12
13.64
12.64
12.43
14.38
11.38
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
935
- -
882
LT Borrowings
1,384
- -
1,835
LT Finance Leases
40
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
6
- -
6
Market Capitalization
4,150
4,516
4,261

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
3,519
- -
3,439
Cash, Cash Equivalents & STI
1,997
- -
2,157
Accounts Receivable, Net
1,119
- -
893
Inventories
57
- -
49
Total Current Liabilities
3,389
- -
2,997
Payables & Accruals
- -
- -
- -
ST Debt
935
- -
882
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.17%
11.44%
12.2%
Free Cash Flow
-78.38%
-582.87%
35.55%
Net Income, GAAP
-62.17%
-69.67%
26.51%
Sales/Revenue/Turnover
3.63%
5.44%
6.09%
Total Cash Common Dividend
12.82%
32.87%
10.75%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,365
3,667
3,657
3,414
13,102
2025
- -
- -
- -
- -
14,287
2026
- -
- -
- -
- -
15,157

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-56.08
- -
- -
- -
78.19
2025
- -
- -
- -
- -
83.18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
17.49
2025
- -
- -
- -
- -
18.48
2026
- -
- -
- -
- -
- -
Similar Companies
Afya Limited (AFYA)
China Chunlai Education Group Co., Ltd. (1969.HK)
SuRaLa Net Co.,Ltd. (3998.T)
51Talk Online Education Group (COE)
IDP Education Limited (IEL.AX)
China Education Group Holdings Limited (0839.HK)
Business
Seigakusha Co., Ltd. (2179.T) provides educational services primarily through cram schools and related programs in Japan. The company operates in three main segments: Education-Related Business, offering video lessons, individual guidance, and learning support for elementary, junior high, high school students, and graduates; junior high and high school exam preparation courses; college entrance exam courses; middle/high school and university-level courses; operation of nursery schools, kindergartens, and language schools; home tutor and teacher dispatching services; Real Estate Leasing Business, providing property rentals and consulting services; and Food and Beverage Business, operating a restaurant in Osaka. Founded in 1982 and headquartered in Osaka, Japan, Seigakusha primarily serves students in the Kinki region and Tokyo under brands such as Kaisei Education Seminar, Tutorial College Free Step, and recent additions like駿台Diverse online video lessons launched in March 2025; it employs approximately 804 people and targets families seeking academic advancement and childcare support. Recent developments include participation in the Private After-School Care Association to address early elementary school transitions, publication of executive interviews on education career strategies, establishment of customer harassment policies, and expansion of online and next-generation individual guidance offerings such as Free Step online tutoring accessible nationwide and internationally.