Kameda Seika Co.,Ltd.

Kameda Seika Co.,Ltd.

2220.T
Kameda Seika Co.,Ltd.JP flagTokyo Stock Exchange
1,305.00
JPY
+12.00
- -
82.54BMarket Cap
Kameda Seika Co.,Ltd.
2220.T
(Tokyo Stock Exchange)

Recent

price

1,305.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,232.68
1,240.29
1,285.52
1,467.45
1,499.4
1,538.47
1,552.54
1,573.42
1,581.63
1,641.18
1,633.23
1,346.47
1,501.83
1,510.54
1,632.9
2,182.72
814.14
Revenue per Share
32.59
35.85
44.93
49.34
53.25
63.74
42.72
64.98
69.59
70.56
75.21
69.87
29.91
35.69
85.66
389.69
20.2
Basic EPS, GAAP
-21.38
41.83
29.17
7.55
39.25
17.26
-19.7
-16.95
-5.42
41.69
40.85
-3.73
8.44
31.01
15.42
61.8
- -
Free Cash Flow per Basic Share
7.7
7.36
8
8.33
9.01
10.66
11.98
13.99
16.66
16.98
17.33
17.64
17.98
18.33
18.66
18.99
- -
Dividend per Share
471.2
509.04
548.1
589.1
622.66
675.77
693.04
744.06
796.99
850.55
908.43
954.23
966.13
983.57
1,050.69
1,421.24
982.91
Book Value per Share
440.15
471.51
414.66
473.88
557.7
573.01
637.34
697.84
763.63
799.12
890.85
954.96
989.93
1,082.47
1,168.09
919.35
1,090.7
Tangible Book Value per Share
65
64
63
63
63
63
63
63
63
63
63
63
63
63
63
63
63
Basic Weighted Avg Shares
79,859
78,789
81,324
92,833
94,849
97,316
98,206
99,522
100,041
103,808
103,305
85,163
94,992
95,534
103,262
138,052
51,467
Sales/Revenue/Turnover
4.17
4.27
4.3
3.56
4.25
4.78
5.72
5.03
5.34
5.6
5.44
5.67
3.75
4.68
5.33
5.45
7.02
Operating Margin (%)
3,515
3,697
3,497
4,262
4,605
4,700
4,722
4,145
4,064
4,752
4,686
5,184
6,090
6,181
6,349
10,466
- -
Depreciation Expense
2,112
2,278
2,842
3,121
3,369
4,032
2,702
4,110
4,402
4,463
4,757
4,419
1,892
2,257
5,417
24,647
1,277
Net Income, GAAP
40.45
44.86
30.84
33.29
35.66
29.94
31.01
30.43
31.4
21.8
25.83
26.87
25.54
45.67
3.24
7.97
47.76
Effective Tax Rate (%)
2.64
2.89
3.49
3.36
3.55
4.14
2.75
4.13
4.4
4.3
4.6
5.19
1.99
2.36
5.25
17.85
2.48
Profit Margin (%)
6,431
7,338
4,949
2,693
5,195
7,279
2,088
2,384
-1,278
-215
2,931
-719
5,544
4,352
8,194
28,133
1,274
Working Capital
3,284
2,412
4,105
2,830
3,214
5,431
3,909
6,612
5,077
6,382
8,857
7,027
15,876
13,520
17,605
40,140
10,428
LT Debt
29,198
30,586
34,329
38,443
43,887
44,294
44,318
48,003
52,055
53,900
59,895
66,045
67,996
73,716
78,907
106,465
74,035
Total Equity
5.69
5.13
6.09
4.93
5.36
6.33
7.29
6.18
5.83
6.73
5.73
4.36
2.99
2.55
5.24
5.3
2.01
Return on Invested Capital (%)
6.13
6.16
7.04
7.18
7.49
8.4
5.48
7.62
7.38
6.89
6.79
5.58
2
2.01
5.52
20.68
1.16
Return on Capital (%)
7.1
7.25
8.48
8.68
8.79
9.82
6.24
9.04
9.03
8.57
8.55
7.5
3.12
3.66
8.42
31.53
2.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
10,261
- -
11,133
LT Borrowings
11,189
- -
10,428
LT Finance Leases
2,331
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
63
- -
63
Market Capitalization
90,024
89,451
94,298

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
34,208
- -
30,573
Cash, Cash Equivalents & STI
9,217
- -
9,562
Accounts Receivable, Net
15,114
- -
11,539
Inventories
7,782
- -
8,328
Total Current Liabilities
29,856
- -
29,299
Payables & Accruals
- -
- -
- -
ST Debt
10,261
- -
11,133
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.51%
12.72%
34.92%
Free Cash Flow
-108.44%
16.49%
300.92%
Net Income, GAAP
48.42%
90%
354.99%
Sales/Revenue/Turnover
4.24%
7.27%
33.69%
Total Cash Common Dividend
6.15%
1.84%
1.78%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
22,222
21,845
26,069
25,398
95,534
2025
- -
- -
- -
- -
103,262
2026
- -
- -
- -
- -
138,052

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12.6
- -
- -
- -
35.69
2025
- -
- -
- -
- -
85.66
2026
- -
- -
- -
- -
389.69

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
18.33
2025
- -
- -
- -
- -
18.66
2026
- -
- -
- -
- -
18.99
Business
Kameda Seika Co., Ltd. manufactures and sells rice crackers and snacks in Japan and internationally. The company produces rice flour bread and rice breadcrumbs; plant-based and health-oriented foods including low-protein rice, easy-to-eat rice porridge, rice-based foods, and food supplements; and agricultural products through processing and sales. It offers flagship brands such as KAMEDA no Kaki no Tane (including Wasabi and Ume and Shiso variants), Happy Turn, KAMEDA Magari Senbei, Teshioya, KAMEDA Tsumami Dane, Waza no KodaWari, Potapota Yaki, Age-Ichiban, Usuyaki, HaiHain, Soft Salad, and Katabutsu; alongside regional lines like Arare Toyosu, Edo Sen Sharaku, and Nikko Mochi Honpo. Kameda Seika also provides freight transportation and warehousing services; sells and repairs automobiles; imports and exports food products; and operates Kakitane Kitchen specialty shops for souvenirs and gifts. Products reach consumers via supermarkets, convenience stores, department stores, drug stores, discount outlets, and 100-yen shops. Founded in September 1946 and established in August 1957, the company maintains headquarters at 3-1-1 Kameda-kogyodanchi, Konan-ku, Niigata-shi, Niigata 950-0198, Japan, with four domestic plants in Niigata prefecture, eight sales branches across Japan (Sendai, Tokyo, Nagoya, Osaka, Fukuoka), and overseas operations encompassing seven manufacturing bases and one sales office in China, Vietnam, Thailand, Cambodia, India, and the USA. In a key recent development, Kameda Seika completed the acquisition of the remaining 50% stake in TH Foods, Inc. from Mitsubishi Corporation for approximately $220 million on June 26, 2025, enhancing synergies in rice cracker technology, mass production expertise, and North American market expansion through collaboration with THF's regional operations and Asian subsidiaries. The company reports consolidated sales of JPY 103 billion for the period ending March 31, 2025, with 4,090 employees, and pursues strategic growth via overseas business pillars, domestic rice cracker profitability improvements, and food business revenue diversification.