1. Taiwan, Province of China Stocks

  2. •

    Consumer Cyclical

  3. •

    Auto - Manufacturers
Yulon Nissan Motor Co., Ltd.

Yulon Nissan Motor Co., Ltd.

2227.TW
Yulon Nissan Motor Co., Ltd.TW flagTaiwan Stock Exchange
49.25
TWD
-0.45
- -
14.78BMarket Cap
Yulon Nissan Motor Co., Ltd.
2227.TW
(Taiwan Stock Exchange)

Recent

price

49.25

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
91.52
107.05
97.12
104.95
110.59
110.73
116.2
110.74
104.19
108.33
98.87
82.23
78.69
87.12
77.11
- -
50.51
Revenue per Share
9.61
12.77
16.46
24.33
21.75
13.89
15.44
22.14
19.63
24.27
21.8
10.09
8.04
3.87
5.57
- -
1.3
Basic EPS, GAAP
2.51
23.29
9.94
0.37
-3.65
-5.35
-4.68
5.47
2.84
-5.49
0.59
-1.83
-7.61
3.72
-1.91
- -
0.39
Free Cash Flow per Basic Share
- -
5.6
10.2
13.3
19.47
30
12.5
22
21
17.67
21.27
18.53
9.06
7.22
3.48
- -
- -
Dividend per Share
31.62
37.83
42.79
62.34
52.02
33.65
35.14
33.77
30.04
56.18
31.83
21.02
18.62
14.41
16.16
- -
13.08
Book Value per Share
57.22
64.99
68.68
83.44
89.73
73.14
71.79
70.58
68.11
71.84
72.12
63.26
63.89
58.97
64.11
- -
60.25
Tangible Book Value per Share
300
300
300
300
300
300
300
300
300
300
300
300
300
300
300
- -
300
Basic Weighted Avg Shares
27,456
32,115
29,135
31,486
33,177
33,218
34,860
33,222
31,258
32,499
29,661
24,668
23,607
26,136
23,132
15,132
15,132
Sales/Revenue/Turnover
1.84
3.27
1.76
5.82
2.37
3.72
3.45
6.25
4.28
4.2
1.01
0.5
0.48
0.45
0.26
-4.05
-4.05
Operating Margin (%)
592
486
516
469
452
438
448
488
416
498
657
692
608
401
309
282
282
Depreciation Expense
2,884
3,832
4,939
7,300
6,524
4,166
4,631
6,642
5,890
7,282
6,541
3,026
2,411
1,161
1,670
390
390
Net Income, GAAP
13.77
16.67
19.05
17.11
18.72
16.68
17.1
17
23.27
20.09
19.85
20.38
20.33
21.08
18.52
26.09
26.09
Effective Tax Rate (%)
10.5
11.93
16.95
23.18
19.66
12.54
13.28
19.99
18.84
22.41
22.05
12.27
10.21
4.44
7.22
2.58
2.58
Profit Margin (%)
2,548
11,114
11,805
12,963
9,894
5,324
6,533
6,238
5,041
11,292
5,816
2,882
3,252
7,046
6,808
5,446
5,446
Working Capital
- -
- -
- -
1,000
- -
- -
- -
- -
- -
670
631
637
605
558
512
475
475
LT Debt
17,165
19,508
20,615
25,040
26,931
21,955
21,554
21,195
20,457
21,573
21,675
19,001
19,221
17,732
19,268
18,091
18,091
Total Equity
2.67
4.73
2.04
6.06
2.11
3.54
3.82
7.29
4.8
4.94
1.04
0.45
0.45
0.48
0.26
-2.35
-2.35
Return on Invested Capital (%)
35.72
36.79
40.52
41.36
31.55
25.28
33.12
54.74
61.54
54.82
47.13
35.28
36.54
20.89
32.43
8.02
8.02
Return on Capital (%)
35.71
36.78
40.84
46.29
38.03
32.42
44.88
64.26
61.54
56.3
49.55
38.18
40.55
23.43
36.43
8.9
8.9
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
45
47
46
LT Borrowings
- -
- -
- -
LT Finance Leases
490
486
475
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
300
300
300
Market Capitalization
18,036
16,658
16,628

Working Capital

FRC

•

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
8,140
7,120
7,115
Cash, Cash Equivalents & STI
7,322
6,384
6,381
Accounts Receivable, Net
338
265
190
Inventories
- -
- -
- -
Total Current Liabilities
3,164
1,828
1,669
Payables & Accruals
- -
- -
- -
ST Debt
45
47
46
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.74%
-3.28%
-6.11%
Free Cash Flow
-119.71%
-103.16%
-120.36%
Net Income, GAAP
-10.2%
-31.74%
-76.66%
Sales/Revenue/Turnover
-6.69%
-11.3%
-34.58%
Total Cash Common Dividend
-10.64%
-24.81%
12.07%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
7,080
6,158
6,436
6,462
26,136
2024
7,596
5,917
5,263
4,356
23,132
2025
4,552
3,671
3,510
3,399
15,132

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.29
0.43
1.28
- -
3.87
2024
2
1.28
0.34
- -
5.57
2025
-0.52
-0.55
0.82
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
7.22
2024
- -
- -
- -
- -
3.48
2025
- -
- -
- -
- -
- -
Similar Companies
SML Mahindra Limited (SMLISUZU.BO)
Faraday Future Intelligent Electric Inc. (FFIEW)
Kawasaki Heavy Industries Ltd. (KWHIF)
Mercedes-Benz Group AG (MBG.WA)
First Hydrogen Corp. (FHYDF)
Volkswagen AG (VWA.BR)
Business
Yulon Nissan Motor Co., Ltd. (2227.TW) engages in the research, development, design, marketing, sales and after-sales service of Nissan- and Infiniti-brand vehicles in Taiwan and select international markets including the Philippines and China; core products encompass sedans such as Sentra and Altima, SUVs including X-Trail, Kicks and Ariya electric vehicle, e-POWER hybrid models like X-Trail e-POWER and Kicks e-POWER, commercial vehicles, diesel trucks and chassis, related spare parts, accessories and certified pre-owned vehicles; the company operates through a full value chain excluding manufacturing, which is handled by affiliates, and maintains joint ventures with Dongfeng Motor for China market development via Guangzhou Fengshen Automobile and Fengshen Xiangyang Automobile plants. Founded on October 22, 2003, as a joint venture between Yulon Motor Co., Ltd. (16.55% stake) and Nissan Motor Co., Ltd. (42.69% stake), Yulon Nissan Motor is headquartered at No. 39-2, Bogongkeng, Xihu Village, Sanyi Township, Miaoli County, Taiwan, with approximately 376 employees and subsidiaries focused on overseas investments. Recent developments include the 2024 launches of Kicks 24MY with TNCAP 5-star safety and AVM 360-degree view, All New Sentra MC with ProPILOT Level 2 assisted driving and 10 upgrades, All New X-Trail 25MY featuring VC-Turbo 1.5T engine, PFCW/RR-AEB safety and wireless Apple CarPlay/Android Auto, Infiniti Q50 24MY with V6 engine emphasis, alongside ARIYA electric SUV pre-orders exceeding 130 units and X-Trail e-POWER orders surpassing 3,000 units by April 2024; the company advances digital transformation via NISSAN Care APP, Service PAD, Customer Data Platform for online purchasing, OMO (online-merge-offline) integration and CPO platform with nationwide warranties driving 154% sales growth; service expansion targets 80 shops equipped for EV/e-POWER by 2025 with NT$12 million investment, aligning with Nissan's Arc strategy for 30 new models, 1 million extra sales volume and 6%+ operating margin; in November 2025, parent Yulon announced a strategic partnership with Hon Hai (Foxconn) involving Foxtron's potential acquisition of Luxgen assets to enhance electric vehicle competitiveness using global supply chains.