Rokko Butter Co., Ltd.

Rokko Butter Co., Ltd.

2266.T
Rokko Butter Co., Ltd.JP flagTokyo Stock Exchange
1,118.00
JPY
+14.00
- -
21.78BMarket Cap
Rokko Butter Co., Ltd.
2266.T
(Tokyo Stock Exchange)

Recent

price

1,118.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,812.36
1,762.71
1,835.34
1,926.17
2,018.28
2,189.1
2,387.76
2,534.12
2,703.37
2,768.79
2,820.33
2,826.75
2,151.76
2,273.54
2,203.15
2,222.17
2,242.98
Revenue per Share
94.54
89.07
89.22
70.66
49.57
94.64
173.89
170.95
150.67
50.31
49.11
116.59
11.29
22.91
53.44
76.26
76.86
Basic EPS, GAAP
5.6
87.15
-73.54
85.05
67.73
117.11
137.55
6.93
-625.08
-331.36
170.09
192.84
13.92
140.35
162.88
-105.49
- -
Free Cash Flow per Basic Share
9.88
9.86
12.72
14.96
15.08
14.94
18.3
19.91
20.12
24.98
20.01
19.94
20.01
19.98
24.97
20
- -
Dividend per Share
505.48
335.2
324.95
310.94
298.13
345.91
389.24
391.17
393.53
350.85
381.36
421.2
417.14
424.28
456.64
1,574.89
447.6
Book Value per Share
627.3
666.97
758.28
832.09
864.45
966.79
1,066.46
1,233.79
1,351.9
1,382.68
1,412.88
1,515.5
1,493.36
1,537.49
1,574.99
1,677.11
1,571.82
Tangible Book Value per Share
20
21
21
21
21
21
20
19
19
19
19
19
19
19
19
19
19
Basic Weighted Avg Shares
36,633
37,750
38,258
39,791
41,522
45,001
47,115
49,375
52,672
53,947
54,948
55,074
41,924
44,296
42,924
43,293
43,700
Sales/Revenue/Turnover
9.23
9.28
8.03
5.78
4.63
6.65
11.03
9.87
8.27
4.14
3.53
4.3
0.82
1.41
4.35
3.32
4.46
Operating Margin (%)
882
946
1,093
1,138
994
894
941
822
813
2,416
3,209
2,808
2,491
2,245
2,005
1,984
- -
Depreciation Expense
1,911
1,908
1,860
1,460
1,020
1,945
3,431
3,331
2,936
980
957
2,272
220
446
1,041
1,486
1,497
Net Income, GAAP
41.96
43.73
41.96
38.76
42.15
37.77
33.85
31.75
31.93
32.75
27.49
35.8
34.17
27.05
25.67
22.7
26.22
Effective Tax Rate (%)
5.22
5.05
4.86
3.67
2.46
4.32
7.28
6.75
5.57
1.82
1.74
4.12
0.52
1.01
2.43
3.43
3.43
Profit Margin (%)
7,499
7,958
9,783
10,625
12,335
13,652
14,756
9,102
2,066
-4,273
-2,286
2,615
9,684
8,694
5,876
11,667
8,315
Working Capital
- -
- -
- -
- -
- -
- -
6
5
3
2
185
171
6,158
3,144
131
559
1,638
LT Debt
12,809
14,384
15,890
17,252
17,816
19,895
21,139
24,310
26,643
27,204
27,745
29,697
29,233
30,097
30,863
33,326
30,783
Total Equity
13.64
12.48
10.16
7.52
5.68
8.8
14.72
12.22
8.91
3.72
3.18
3.53
0.57
1.19
3.59
2.79
3.74
Return on Invested Capital (%)
17.62
18.76
21.92
18.04
13.15
23.93
38.56
30.52
20.06
4.93
4.15
10.67
1.28
2.74
6.57
5.67
9.27
Return on Capital (%)
20.41
21.93
26.66
22.12
16.24
29.38
46.39
43.54
38.4
13.52
13.41
29.06
2.69
5.44
12.13
7.51
18.31
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
5,013
5,013
6,013
LT Borrowings
3,000
2,250
1,500
LT Finance Leases
144
141
138
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
25,835
27,491
30,238

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
24,739
24,479
25,075
Cash, Cash Equivalents & STI
6,328
4,415
7,048
Accounts Receivable, Net
13,022
14,882
12,120
Inventories
4,642
4,301
5,145
Total Current Liabilities
16,045
16,981
16,760
Payables & Accruals
- -
- -
- -
ST Debt
5,013
5,013
6,013
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
3.79%
7.98%
Free Cash Flow
-871.51%
135.99%
-164.76%
Net Income, GAAP
31.86%
65.2%
42.7%
Sales/Revenue/Turnover
0.02%
-4.05%
0.86%
Total Cash Common Dividend
3.53%
0.98%
-19.88%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10,315
11,034
- -
- -
42,924
2025
- -
- -
- -
- -
43,293
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.96
- -
- -
- -
53.44
2025
- -
- -
- -
- -
76.26
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.97
2025
- -
- -
- -
- -
20
2026
- -
- -
- -
- -
- -
Business
Rokko Butter Co., Ltd. manufactures and sells processed cheese products, nuts, and related food items primarily under the QBB brand in Japan and the EMINA brand internationally; its cheese portfolio includes baby cheese, sliced cheese, stick cheese, candy cheese, smoked cheese, mixed cheese, powdered cheese, cream cheese, non-baked cheese cake, and plant-based cheese options such as PLANT MADE, while nuts offerings comprise almonds, snacks, cheese beans, and mixed nuts, supplemented by oat milk products, desserts, and imported chocolates. Established in 1948 and headquartered in Kobe, Hyogo, Japan, the company holds the top market share for processed cheese in Japan, where cheese accounts for over 90% of sales, and operates factories including Kobe, Inami, Nagano, and Kasai, with international subsidiaries in Vietnam through QBB Vietnam Company Limited and in Indonesia via PT Emina Cheese Indonesia, a joint venture with Mitsubishi Corporation. In recent developments, Rokko Butter acquired an additional 51% stake in Mitsuya Group Honsha Co., Ltd. in 2025, making it a wholly-owned subsidiary following a 49% investment in July 2024 to strengthen nut production capabilities, while continuing to innovate with products like plant-based cheese that earned a Superior Taste Award from the International Taste Institute in 2024.