1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Packaged Foods
Prima Meat Packers,Ltd.

Prima Meat Packers,Ltd.

2281.T
Prima Meat Packers,Ltd.JP flagTokyo Stock Exchange
2,444.00
JPY
+6.00
- -
122.84BMarket Cap
Prima Meat Packers,Ltd.
2281.T
(Tokyo Stock Exchange)

Recent

price

2,444.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5,606.12
6,058.74
6,158.2
6,783.51
7,627.95
7,398.44
7,216.35
7,836.61
8,212.17
8,319.27
8,628.64
8,372.64
8,571.94
8,923.67
9,119.79
9,463.79
4,492.38
Revenue per Share
71.36
100.46
97.38
93.66
142.91
131.68
198.79
206.83
164.77
175.58
281.9
193.4
89.65
149.03
140.79
91.28
72.21
Basic EPS, GAAP
147.3
64.4
93.52
28.73
-76.98
-160.41
242.63
-227.53
213.19
157.63
335.44
22.47
-176.16
117.05
43.14
49.99
- -
Free Cash Flow per Basic Share
9.92
9.94
9.94
9.97
10.02
19.38
19.94
39.9
49.95
60
60.02
84.98
65.03
65.07
85.08
80.04
- -
Dividend per Share
457.28
544.01
635.17
721.38
868.7
1,001.65
1,150.23
1,316.95
1,431.9
1,548.58
1,770.5
1,850.62
1,875.26
1,959.38
2,014.75
2,026.21
1,999.55
Book Value per Share
701.15
802.81
925.38
1,038.1
1,242.13
1,408.01
1,545.73
1,750.28
1,856.01
1,969.81
2,250.72
2,342.53
2,306.15
2,344.7
2,307.61
2,158.32
2,370.03
Tangible Book Value per Share
45
45
45
45
45
49
50
50
50
50
50
50
50
50
50
50
50
Basic Weighted Avg Shares
251,005
271,222
275,647
303,600
341,183
361,223
363,336
394,534
413,023
418,060
433,572
420,717
430,740
448,429
458,354
475,574
225,694
Sales/Revenue/Turnover
2.7
2.7
2.63
2.9
2.11
2.28
4.28
3.33
3.19
3.74
4.95
3.34
2.26
2.64
1.95
1.92
2.21
Operating Margin (%)
3,979
4,306
4,797
4,729
5,712
6,484
7,018
8,596
8,630
9,839
10,059
10,639
11,295
11,511
11,606
11,856
- -
Depreciation Expense
3,195
4,497
4,359
4,192
6,392
6,429
10,009
10,413
8,287
8,823
14,165
9,718
4,505
7,489
7,076
4,587
3,628
Net Income, GAAP
27.4
26.56
32.44
41.98
22.99
32.66
31.32
30.08
35.18
35.6
28.23
28.03
34.85
37.63
34.69
72.17
42.21
Effective Tax Rate (%)
1.27
1.66
1.58
1.38
1.87
1.78
2.75
2.64
2.01
2.11
3.27
2.31
1.05
1.67
1.54
0.96
1.61
Profit Margin (%)
3,300
3,662
3,675
1,539
738
10,572
17,700
14,699
8,151
19,139
26,790
24,169
20,444
18,042
17,843
18,342
20,004
Working Capital
12,769
12,827
10,147
12,287
14,614
15,248
22,066
26,073
24,486
20,549
17,394
16,170
20,851
17,028
16,602
14,628
16,598
LT Debt
31,960
36,606
42,249
47,305
56,524
70,027
79,197
89,273
94,634
100,133
114,760
122,564
123,192
130,211
130,227
130,534
132,757
Total Equity
8.63
9.41
8.23
8.01
7.61
6.43
10.62
7.89
6.8
7.9
11.45
7.1
4.3
4.83
3.78
1.65
1.87
Return on Invested Capital (%)
5.69
8.3
6.96
6.3
11.06
8.71
11.39
10.73
7.05
7.07
10.82
7.02
4.14
5.14
5.36
5.15
2.69
Return on Capital (%)
16.18
20.06
16.52
13.81
17.97
14.65
18.74
16.77
11.98
11.78
16.99
10.68
4.81
7.77
7.09
4.52
3.7
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
4,683
- -
4,350
LT Borrowings
15,961
- -
16,598
LT Finance Leases
1,067
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
50
- -
50
Market Capitalization
115,728
119,670
119,268

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
103,192
- -
99,946
Cash, Cash Equivalents & STI
13,253
- -
13,718
Accounts Receivable, Net
52,592
- -
47,614
Inventories
31,983
- -
33,699
Total Current Liabilities
85,150
- -
79,942
Payables & Accruals
- -
- -
- -
ST Debt
4,683
- -
4,350
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.55%
2.65%
0.24%
Free Cash Flow
-174.78%
-238.22%
15.87%
Net Income, GAAP
4.68%
-11.9%
-35.18%
Sales/Revenue/Turnover
2.83%
1.9%
3.76%
Total Cash Common Dividend
19.43%
8.6%
-5.94%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
109,283
113,452
119,832
105,862
448,429
2025
- -
- -
- -
- -
458,354
2026
- -
- -
- -
- -
475,574

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
44.14
- -
- -
- -
149.03
2025
- -
- -
- -
- -
140.79
2026
- -
- -
- -
- -
91.28

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
65.07
2025
- -
- -
- -
- -
85.08
2026
- -
- -
- -
- -
80.04
Similar Companies
Prataap Snacks Limited (DIAMONDYD.NS)
KRBL Limited (KRBL.BO)
Tattooed Chef, Inc. (TTCF)
Xinjiang Guannong Fruit & Antler Co.,Ltd. (600251.SS)
BRF S.A. (BRFS3.SA)
Global Food Creators Co., Ltd. (7559.T)
Business
Prima Meat Packers, Ltd. manufactures and distributes a wide range of food products, including hams, sausages, fresh meats, and various processed food items, primarily within Japan. The company organizes its operations through distinct divisions: the Processed Food Business and the Meat Business. Beyond its core food production, the enterprise is actively engaged in comprehensive livestock operations, encompassing live hog farming and slaughtering processes. Further diversifying its activities, Prima Meat Packers provides services such as facility upkeep, environmental protection initiatives, and information security management. It also participates in food inspection, system development, operational management, and the wholesale of livestock products. The company develops and sells scientific instruments, handles the processing and distribution of meats, manufactures specialized goods for convenience stores, and offers human resources functions like staffing, payroll administration, and insurance services. Recent highlights include "Koukun" sausages being a leading product in Japan by sales volume in fiscal year 2023, alongside strong performance from steamed chicken products. Strategic efforts involve expanding hog farming, building new food processing facilities, and pursuing opportunities in international markets. Founded in 1931, the company maintains its headquarters in Tokyo, Japan.