1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Food Distribution
Kakiyasu Honten Co., Ltd.

Kakiyasu Honten Co., Ltd.

2294.T
Kakiyasu Honten Co., Ltd.JP flagTokyo Stock Exchange
2,566.00
JPY
+23.00
- -
24.58BMarket Cap
Kakiyasu Honten Co., Ltd.
2294.T
(Tokyo Stock Exchange)

Recent

price

2,566.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3,255.82
3,373.28
3,429.62
3,473.99
3,669.85
3,870.1
4,034.87
4,111.46
4,236.36
4,197.48
3,562.43
3,630.1
3,618.98
3,537.56
3,682.81
- -
1,876.4
Revenue per Share
59.73
80.1
105.19
93.17
110.75
120.03
116.2
151.21
155.73
143.4
25.13
162.79
180
133.67
71.51
- -
99.61
Basic EPS, GAAP
124.05
147.19
136.51
107.78
112.78
132.21
134.38
198.85
81.88
161.27
88.47
337.43
146.01
36.57
76.61
- -
- -
Free Cash Flow per Basic Share
12
28
35
35.52
39.93
44.19
45.44
45.2
54.84
64.97
74.9
74.8
99.98
84.88
90.79
- -
- -
Dividend per Share
846.89
898.98
969.17
1,042.46
1,148.57
1,285.59
1,293.89
672.21
784.18
862.62
812.74
1,741.3
1,820.57
1,899.58
2,010.23
- -
1,831.99
Book Value per Share
918.62
972.58
1,045.78
1,053.89
1,173.31
1,137.64
1,224.8
1,248.19
1,364.57
1,438.33
1,389.7
1,491.1
1,576.49
1,667.2
1,515.91
- -
1,371.87
Tangible Book Value per Share
12
12
12
12
12
11
11
11
10
10
10
10
10
10
10
- -
10
Basic Weighted Avg Shares
40,522
41,984
42,685
42,546
43,473
43,527
43,508
43,750
44,342
43,935
37,288
37,998
37,898
37,052
36,104
- -
19,648
Sales/Revenue/Turnover
4.45
6.04
6.13
5.08
5.79
5.49
5.15
5.71
5.27
5.53
3.53
7.31
8.03
5.94
4.15
- -
8.09
Operating Margin (%)
697
675
643
624
640
647
645
613
656
639
610
508
489
535
633
- -
- -
Depreciation Expense
743
997
1,309
1,141
1,312
1,350
1,253
1,609
1,630
1,501
263
1,704
1,885
1,400
701
- -
1,043
Net Income, GAAP
48.26
48.33
45.68
45.2
43.31
39.06
39.6
34.51
29.38
36.93
54.01
39.29
35.51
35.62
42.35
- -
33.5
Effective Tax Rate (%)
1.83
2.37
3.07
2.68
3.02
3.1
2.88
3.68
3.68
3.42
0.71
4.48
4.97
3.78
1.94
- -
5.31
Profit Margin (%)
4,835
5,685
6,698
6,313
6,869
5,819
6,139
6,161
6,700
7,686
8,156
9,853
10,755
10,820
7,901
- -
7,640
Working Capital
1,209
903
705
535
383
225
84
2
10
9
14
- -
- -
- -
- -
- -
- -
LT Debt
11,603
12,247
13,134
13,026
14,009
12,944
13,404
13,506
14,530
15,333
14,799
15,834
16,683
17,656
15,043
- -
14,539
Total Equity
13.38
9.27
9.83
8.18
9.46
9.79
9.58
11.36
11.13
9.77
3.86
10.49
11.45
8.02
5.16
- -
6.7
Return on Invested Capital (%)
12.33
8.16
10.38
8.68
9.53
9.33
8.65
15.04
21.09
17.39
2.99
12.74
10.11
7.19
3.54
- -
5.48
Return on Capital (%)
14.11
9.18
11.26
9.19
9.95
9.62
8.82
15.25
21.22
17.42
3
12.75
10.11
7.19
3.54
- -
5.48
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10
- -
10
Market Capitalization
28,687
28,031
27,979

Working Capital

FRC

•

in mil. unless spec.
Apr'24
Jul'25
Oct'25
Total Current Assets
14,359
- -
10,971
Cash, Cash Equivalents & STI
10,708
- -
7,366
Accounts Receivable, Net
2,545
- -
2,514
Inventories
1,039
- -
1,024
Total Current Liabilities
3,539
- -
3,331
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8,977
8,427
11,218
8,430
37,052
2025
- -
- -
- -
- -
36,104
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.35
- -
- -
- -
133.67
2025
- -
- -
- -
- -
71.51
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
84.88
2025
- -
- -
- -
- -
90.79
2026
- -
- -
- -
- -
- -
Similar Companies
Four Seas Mercantile Holdings Limited (0374.HK)
Zoglo's Food Corp. (ZOG.CN)
Green PolkaDot Box Incorporated (GPDB)
Shidax Corporation (4837.T)
Innovative Food Holdings, Inc. (IVFH)
Greenyard N.V. (0JZ8.L)
Business
Kakiyasu Honten Co., Ltd. engages in the production and sale of dressed meat, prepared foods, Japanese confectionery, and shigure-cooking foods, as well as the operation of restaurants primarily in Japan. The company offers beef, pork, and chicken products including premium Matsusaka beef, proprietary Kakiyasugyu beef noted for its smooth texture from specialized feed and fattening methods, and Premium Agu pork raised in Okinawa pastures; Western and Chinese-style delicatessen prepared with seasonal ingredients; traditional Japanese sweets such as ohagi, mitarashi dango, and daifuku sold through approximately 150 stores nationwide; processed foods; and shigure-cooking items like stewed beef. It operates high-grade Japanese-style restaurants featuring sukiyaki and shabu-shabu with Matsusaka beef, buffet-style venues serving Japanese, Chinese, and Western cuisine, and family-oriented hamburger steak outlets. Founded in 1871 as a gyunabe-ya beef hot-pot restaurant and headquartered in Kuwana, Mie Prefecture, the company maintains integrated operations from production to sales via its own factories and specializes in home-meal replacements, eating-out, and home cooking solutions targeting retail and dining customers across Japan. In June 2024, Kakiyasu Honten agreed to acquire Akatsuka Kosan Co., Ltd., a transaction approved by its board and completed in July 2024 subject to shareholder approval, marking a key expansion in its operational footprint.