AUN CONSULTING, Inc.

AUN CONSULTING, Inc.

2459.T
AUN CONSULTING, Inc.JP flagTokyo Stock Exchange
160.00
JPY
-1.00
- -
1.20BMarket Cap
AUN CONSULTING, Inc.
2459.T
(Tokyo Stock Exchange)

Recent

price

160.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
381.16
290.6
201.68
193.77
224.4
215.72
248.16
255.27
252.82
250.49
256.96
137.66
66.68
60.58
58.84
36.1
58.84
Revenue per Share
-38.12
-31.48
-17.96
-4.17
1.5
0.39
2.75
3.53
0.13
3
-6.41
-14.79
0.53
-11.87
-18.46
-15.35
-18.46
Basic EPS, GAAP
0.37
-21.76
-16.58
-8.26
-0.7
-4.77
-4.02
-5.67
-2.81
7.26
-2.09
-25.4
-2.84
-12.47
-16.78
-6.32
- -
Free Cash Flow per Basic Share
3.95
3.08
1.11
1.48
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
86.74
52.26
33.3
27.63
28.49
28.8
31.55
-10.39
35.21
38.22
31.81
17.02
17.55
-3.23
-21.69
-37.04
-21.69
Book Value per Share
148.2
111.86
91.2
93.8
92.35
97.09
94.79
99.4
98.42
100.68
92.93
81.02
84.89
76.23
60.49
44.6
60.49
Tangible Book Value per Share
7
7
7
7
7
8
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
2,761
2,105
1,461
1,403
1,679
1,619
1,862
1,915
1,897
1,879
1,928
1,033
500
455
441
271
441
Sales/Revenue/Turnover
-6.17
-8.58
-9.28
-4.89
-0.39
-1.35
1.17
1.79
0.55
0.02
-0.57
-15.74
-8.1
-15.84
-20.99
-38.78
-20.99
Operating Margin (%)
72
23
20
17
14
13
9
8
6
4
3
5
4
3
2
1
- -
Depreciation Expense
-276
-228
-130
-30
11
3
21
26
1
23
-48
-111
4
-89
-139
-115
-139
Net Income, GAAP
- -
- -
- -
- -
4.92
16.54
15.02
13.92
85.65
10.92
- -
- -
70.48
- -
- -
- -
- -
Effective Tax Rate (%)
-10
-10.83
-8.9
-2.15
0.67
0.18
1.11
1.38
0.05
1.2
-2.49
-10.74
0.8
-19.59
-31.37
-42.51
-31.37
Profit Margin (%)
932
677
566
601
623
614
371
420
569
637
532
491
629
632
530
422
530
Working Capital
- -
5
3
2
- -
- -
- -
- -
- -
121
75
93
158
206
228
209
228
LT Debt
1,098
846
686
691
698
731
713
747
742
758
704
616
642
572
454
335
454
Total Equity
- -
- -
- -
- -
-0.88
-2.54
2.55
4.01
0.2
0.04
- -
- -
-1.5
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
5.43
1.38
9.13
33.34
1.09
6.45
- -
- -
1.97
- -
- -
- -
- -
Return on Capital (%)
-35.36
-45.29
-41.97
-13.69
5.42
1.36
9.13
- -
- -
8.18
-18.3
-60.57
3.09
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
11
15
18
LT Borrowings
237
232
228
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
1,125
1,553
1,598

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
882
803
784
Cash, Cash Equivalents & STI
587
551
506
Accounts Receivable, Net
172
128
159
Inventories
84
85
83
Total Current Liabilities
233
175
254
Payables & Accruals
- -
- -
- -
ST Debt
11
15
18
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-6.95%
-13.22%
-26.27%
Free Cash Flow
82.6%
267.57%
-62.31%
Net Income, GAAP
9.57%
-451.34%
-16.87%
Sales/Revenue/Turnover
-13.01%
-29.73%
-38.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
107
113
114
108
441
2025
- -
- -
- -
- -
271
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.74
- -
- -
- -
-18.46
2025
- -
- -
- -
- -
-15.35
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AUN CONSULTING, Inc. (2459.T) provides IT consulting services, including system development, infrastructure construction, and operation and maintenance support, primarily targeting the financial, manufacturing, and distribution sectors in Japan. The company offers core services such as custom software development for banking systems and enterprise resource planning solutions; cloud migration and data center management; cybersecurity assessments and compliance consulting; and digital transformation advisory encompassing AI implementation and business process automation. Founded in 1997 and headquartered in Tokyo, Japan, AUN CONSULTING operates exclusively within the Japanese market, serving major corporations with no reported international subsidiaries or parent company affiliations.