Fuji Oil Holdings Inc.

Fuji Oil Holdings Inc.

2607.T
Fuji Oil Holdings Inc.JP flagTokyo Stock Exchange
4,174.00
JPY
+55.00
- -
358.89BMarket Cap
Fuji Oil Holdings Inc.
2607.T
(Tokyo Stock Exchange)

Recent

price

4,174.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
2,590.87
2,752.37
2,700.8
2,943.28
3,163.17
3,345.05
3,403.33
3,579.02
3,499.94
4,824.82
4,243.74
5,046.89
6,484.23
6,162.24
7,810.68
8,982.29
3,409.49
Revenue per Share
113.81
96.44
96.98
94.97
108.54
107.34
140.82
159.87
134.74
190.5
128.13
133.83
71.26
71.27
44.95
129.59
-67.96
Basic EPS, GAAP
61.3
126.3
144.01
85.13
60.45
36.9
16.57
149.98
65.75
180.44
201.54
-181.35
-138.85
339.34
-872.56
- -
483.68
Free Cash Flow per Basic Share
26.99
24
24
25.99
25.99
33.99
40
45
49.99
51.99
55.03
52.06
52.06
48.89
52.07
- -
26.04
Dividend per Share
1,042.41
1,114.88
1,187.91
1,256.9
1,357.33
1,430.55
1,540.96
1,654.75
1,739.51
1,876.83
1,929.84
2,011.07
2,030.07
1,794.36
1,910.2
1,989.29
1,971.2
Book Value per Share
1,185.36
1,255.44
1,396.04
1,558.91
1,739.2
1,468.8
1,538.73
1,661.5
1,071.3
1,143.65
1,281.77
1,556.48
1,787.51
1,934.21
1,833.85
2,053.15
2,016.32
Tangible Book Value per Share
86
86
86
86
86
86
86
86
86
86
86
86
86
92
86
86
86
Basic Weighted Avg Shares
222,714
236,594
232,161
253,004
271,903
287,537
292,547
307,645
300,844
414,727
364,779
433,831
557,410
564,087
671,207
772,288
293,049
Sales/Revenue/Turnover
7.45
5.49
6.09
6.02
5.23
5.86
6.73
6.66
6.16
5.69
4.91
3.46
1.96
3.23
1.71
3.86
3.21
Operating Margin (%)
9,253
8,892
8,504
8,780
8,636
9,903
10,431
10,900
12,698
17,936
16,407
17,445
20,300
27,009
20,216
- -
16,896
Depreciation Expense
9,783
8,290
8,336
8,164
9,330
9,227
12,105
13,742
11,582
16,375
11,014
11,504
6,126
6,524
3,863
11,142
-5,841
Net Income, GAAP
29.61
32.75
35.18
38.03
26.93
33.3
29.84
24.2
27.43
27.34
34.04
28.46
37.87
46.48
21.91
50.87
53.12
Effective Tax Rate (%)
4.39
3.5
3.59
3.23
3.43
3.21
4.14
4.47
3.85
3.95
3.02
2.65
1.1
1.16
0.58
1.44
-1.99
Profit Margin (%)
38,047
46,814
49,163
57,782
60,654
64,387
62,879
63,345
17,102
63,178
69,719
80,494
81,880
77,723
88,130
101,727
105,152
Working Capital
19,891
19,718
13,688
9,192
7,855
38,639
35,878
31,865
46,205
84,931
84,344
87,105
92,115
56,642
95,104
119,940
93,842
LT Debt
103,220
109,462
121,534
135,123
150,811
148,785
155,478
164,896
159,226
157,984
162,889
189,492
210,983
232,568
210,926
244,477
223,818
Total Equity
7.99
5.92
5.9
5.76
5.97
5.7
6.34
6.94
4.93
5.46
3.91
3.36
1.85
2.48
1.98
2.81
- -
Return on Invested Capital (%)
7.33
6.1
5.83
5.54
6.23
5.47
6.3
6.77
4.47
5.58
3.85
3.84
2.23
1.49
2.08
3.23
0.95
Return on Capital (%)
11.39
8.94
8.42
7.77
8.3
7.7
9.48
10.01
7.94
10.54
6.73
6.79
3.53
3.85
2.35
6.65
-3.3
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
101,772
- -
103,509
LT Borrowings
49,474
- -
89,434
LT Finance Leases
7,168
- -
4,408
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
86
- -
86
Market Capitalization
205,497
241,565
272,551

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
246,565
- -
274,194
Cash, Cash Equivalents & STI
31,387
- -
34,851
Accounts Receivable, Net
92,399
- -
96,344
Inventories
109,349
- -
126,080
Total Current Liabilities
168,842
- -
169,042
Payables & Accruals
- -
- -
- -
ST Debt
101,772
- -
103,509
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
8.9%
15.91%
Free Cash Flow
- -
- -
- -
Net Income, GAAP
14.95%
22.37%
188.43%
Sales/Revenue/Turnover
11.32%
16.53%
15.06%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
131,053
139,985
150,500
142,549
564,087
2025
- -
- -
- -
- -
671,207
2026
- -
- -
- -
- -
772,288

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
105.51
- -
- -
- -
71.27
2025
- -
- -
- -
- -
44.95
2026
- -
- -
- -
- -
129.59

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
26.02
- -
- -
- -
48.89
2025
- -
- -
- -
- -
52.07
2026
- -
- -
- -
- -
- -
Business
Fuji Oil Holdings Inc. (2607.T) serves as the holding company for Fuji Oil Co., Ltd., a leading developer, manufacturer and seller of food ingredients including vegetable oils and fats such as frying oils, hard butter for chocolate, confectionery oils and purified oils from coconut, palm and palm kernel; industrial chocolate and coatings; emulsified and fermented ingredients like whipping creams, margarines and processed dairy products; and soy-based ingredients encompassing soy protein products and soymilk, primarily targeting food manufacturers in confectionery, bakery, dairy alternatives, snacks, instant noodles, ice cream, infant formula and beverages segments. Founded in October 1950 and headquartered in Izumisano-shi, Osaka, Japan, the company operates through 37 consolidated subsidiaries across 14 countries in Japan, the Americas, Europe, Southeast Asia and China, with overseas sales accounting for around 60% of total revenue. Recent developments include Idemitsu Kosan's acquisition of an additional stake in 2024 raising its ownership to 21.79% and designating Fuji Oil as an equity-method affiliate to bolster strategic synergies in oil processing; the launch of a new plant-based oil brand Melavio in October 2025; execution of a sustainability-linked loan in October 2025; announcement of the mid-term management plan "United for Growth 2027" in August 2025 emphasizing productivity and capital efficiency; making Fuji Oil International Inc. a wholly owned subsidiary in 2025 to unify management and enhance technological involvement; strengthening of four business segments effective April 2025; and personnel changes including a new president in February 2025.