Asmo Corporation

Asmo Corporation

2654.T
Asmo CorporationJP flagTokyo Stock Exchange
402.00
JPY
+1.00
- -
5.41BMarket Cap
Asmo Corporation
2654.T
(Tokyo Stock Exchange)

Recent

price

402.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
574.69
562.41
704.26
1,046.49
1,207.2
1,294.62
1,305.54
1,385.07
1,396.22
1,415.28
1,344.64
1,377.28
1,464.85
1,525.05
1,524.78
1,577.3
764.78
Revenue per Share
185.63
68.05
54.79
61.92
34.16
43.72
42.44
44.5
48.6
48.05
29.41
25.42
15.18
34.9
10.67
34.59
20.09
Basic EPS, GAAP
6.55
42.99
36.82
96.69
37.89
49.35
54.36
75.89
68.62
37.95
15.57
11.1
42.83
47.58
-7.17
34.57
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
8.51
8.52
8.52
8.54
8.56
8.58
8.75
8.58
8.55
9.5
9.69
- -
Dividend per Share
-135.17
-74.57
-19.79
211.48
247.57
281.3
148.04
348.25
386.85
424.9
444.37
468.12
480.79
505.71
506.38
530.97
501.28
Book Value per Share
0.44
72.68
123.39
210.5
260.51
290.02
322.55
355.32
396.1
434.71
447.55
453.69
468.22
493.85
492.26
518.38
488.05
Tangible Book Value per Share
15
14
14
14
14
14
14
14
14
14
14
14
13
13
13
13
13
Basic Weighted Avg Shares
8,502
7,885
9,874
14,673
16,926
18,152
18,304
19,419
19,575
19,842
18,849
18,841
19,723
20,533
20,530
21,237
10,297
Sales/Revenue/Turnover
4.17
10.01
8.24
12.94
5.22
4.46
4.97
5.52
5.73
5.96
3.51
2.85
1.69
2.96
1.45
3.07
2.97
Operating Margin (%)
133
81
102
327
167
192
165
163
135
116
119
93
89
93
90
69
- -
Depreciation Expense
2,746
954
768
868
479
613
595
624
681
674
412
348
204
470
144
466
270
Net Income, GAAP
0.5
- -
- -
33.28
33.61
22.79
35.48
38.29
40.52
45.37
44.06
46.68
51.41
29.74
54.56
31.25
16.85
Effective Tax Rate (%)
32.3
12.1
7.78
5.92
2.83
3.38
3.25
3.21
3.48
3.4
2.19
1.85
1.04
2.29
0.7
2.19
2.63
Profit Margin (%)
-562
467
1,024
2,190
2,824
3,110
3,467
3,830
4,355
4,980
5,269
5,417
5,516
5,755
5,786
6,175
5,642
Working Capital
16
12
17
13
9
16
44
52
38
186
167
124
61
19
19
16
- -
LT Debt
447
1,429
2,305
3,052
3,730
4,136
4,609
5,038
5,584
6,138
6,304
6,226
6,316
6,653
6,641
6,990
6,578
Total Equity
26.82
- -
- -
41.57
16.97
15.59
12.93
13.25
12.04
10.32
5.58
4.38
2.49
6.32
1.98
6.4
3.83
Return on Invested Capital (%)
-261.13
- -
- -
48.89
14.01
15.89
18.81
17.38
13.33
11.94
6.65
5.46
3.06
7.13
2.31
6.37
4.2
Return on Capital (%)
- -
- -
- -
- -
14.88
16.53
19.77
17.93
13.22
11.84
6.77
5.5
3.17
7.07
2.11
6.67
4.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
74
- -
26
LT Borrowings
- -
- -
- -
LT Finance Leases
19
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
- -
13
Market Capitalization
5,103
6,072
5,090

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
8,540
- -
8,021
Cash, Cash Equivalents & STI
5,640
- -
5,288
Accounts Receivable, Net
2,248
- -
2,013
Inventories
376
- -
416
Total Current Liabilities
2,785
- -
2,379
Payables & Accruals
- -
- -
- -
ST Debt
74
- -
26
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.48%
2.12%
5.26%
Free Cash Flow
-50.05%
-87.4%
-582.43%
Net Income, GAAP
19.89%
45.54%
224.13%
Sales/Revenue/Turnover
1.63%
2.43%
3.44%
Total Cash Common Dividend
0.96%
1.78%
2.08%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,113
5,123
5,238
5,059
20,533
2025
- -
- -
- -
- -
20,530
2026
- -
- -
- -
- -
21,237

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.23
- -
- -
- -
34.9
2025
- -
- -
- -
- -
10.67
2026
- -
- -
- -
- -
34.59

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.55
2025
- -
- -
- -
- -
9.5
2026
- -
- -
- -
- -
9.69
Business
Asmo Corporation Asmo Corporation engages primarily in food services, meat processing, trading, and institutional meal provision, alongside amusement facilities management and ancillary businesses. The company imports, processes, and sells meat products; provides meals across hospital, office, school, welfare facility, and elderly care segments; operates Japanese restaurants in Hong Kong; offers nursing care services; and manages insurance products, trust services for elderly property and lump-sum payments, real estate leasing, and group company oversight through its six business segments including ASMO Trading and core operations. Founded in 1974 with headquarters in Nishi-ku, Osaka, Japan, Asmo Corporation maintains geographic focus in Japan, particularly Osaka and surrounding regions like Kobe, Kyoto, Wakayama, and Hyogo, with international elements via Hong Kong dining and meat import/export activities. It operates amusement venues under brands such as TFS, JOYPARK, AXE, and Namba Hills, encompassing gaming parlors, medal games, and entertainment facilities; as of 2025, it runs 17 physical stores and one online shop, ASMOGAMES. Recent developments include the March 2025 opening of JOYPARK Bentencho in Osaka, expansion of online retail since 2020, and a 2017 divestiture of its Century Pet Aeon Toyonaka branch to Sact Co., Ltd., alongside ongoing store openings and relocations to support amusement and food service growth.