AUTOWAVE Co., Ltd.

AUTOWAVE Co., Ltd.

2666.T
AUTOWAVE Co., Ltd.JP flagTokyo Stock Exchange
174.00
JPY
+6.00
- -
2.51BMarket Cap
AUTOWAVE Co., Ltd.
2666.T
(Tokyo Stock Exchange)

Recent

price

174.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
830.88
851.45
773.11
725.44
616.62
502.86
502.56
508.95
541.73
526
488.83
513.62
553.2
582.87
613.9
- -
302.45
Revenue per Share
-37.95
6.95
37.67
11.4
1.16
3.57
11.32
9.47
5.27
12.32
9.83
9.76
17.96
18.21
18.6
- -
11.34
Basic EPS, GAAP
-4.76
10.74
22.74
6.01
4.86
9.13
8.81
19.08
39.67
33.49
31.75
25.43
14.39
27.47
8.5
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.97
1.98
1.98
2.96
- -
- -
Dividend per Share
8.32
17.55
54.22
65.61
66.77
10.18
14.58
30.97
36.24
48.56
58.39
65.28
81.24
97.45
113.05
- -
99.14
Book Value per Share
122.94
132.01
162.91
174.22
175.71
177.87
185.36
195.62
203.26
217.82
229.49
236.12
252.56
268.03
283.58
- -
269.71
Tangible Book Value per Share
13
14
14
14
14
14
14
14
14
14
14
14
14
14
14
- -
14
Basic Weighted Avg Shares
11,176
11,595
11,172
10,483
8,911
7,267
7,262
7,355
7,828
7,601
7,064
7,422
7,994
8,423
8,871
9,836
4,371
Sales/Revenue/Turnover
-2.63
1.19
2.36
1.27
-0.48
-0.21
1.89
1.79
1.59
0.92
1.67
2.01
3.7
3.96
3.09
3.24
5.1
Operating Margin (%)
276
233
205
206
204
199
204
227
226
224
216
222
214
222
234
229
- -
Depreciation Expense
-510
95
544
165
17
52
164
137
76
178
142
141
260
263
269
442
164
Net Income, GAAP
- -
6.85
- -
11.9
68.06
16.82
5.94
17.77
- -
11.85
29.6
41.34
35.85
38.2
28.36
- -
37.7
Effective Tax Rate (%)
-4.57
0.82
4.87
1.57
0.19
0.71
2.25
1.86
0.97
2.34
2.01
1.9
3.25
3.12
3.03
4.49
3.75
Profit Margin (%)
546
592
1,037
1,016
1,347
1,274
1,184
1,166
1,034
1,185
1,214
231
232
116
144
116
68
Working Capital
5,203
5,013
4,731
4,473
4,223
4,023
3,813
3,573
3,100
2,835
2,635
1,584
1,384
1,080
880
1,080
980
LT Debt
1,691
1,851
2,395
2,560
2,577
2,654
2,818
2,955
3,030
3,207
3,348
3,449
3,680
3,914
4,139
3,914
3,938
Total Equity
- -
1.86
- -
1.64
-0.2
-0.18
1.88
1.59
- -
0.98
1.33
1.45
3.27
3.54
3.37
- -
2.45
Return on Invested Capital (%)
- -
3.89
- -
4.74
0.93
2.75
5.8
4.88
- -
5.61
4.49
4.63
8.7
8.7
8.71
- -
5.45
Return on Capital (%)
-139.03
53.91
106.49
19.02
1.75
9.27
91.43
41.56
15.69
29.05
18.38
15.79
24.52
20.38
17.67
29.03
12.24
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
700
- -
700
LT Borrowings
1,080
- -
980
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
- -
14
Market Capitalization
2,326
2,254
1,806

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
1,741
- -
1,554
Cash, Cash Equivalents & STI
651
- -
462
Accounts Receivable, Net
288
- -
226
Inventories
482
- -
540
Total Current Liabilities
1,626
- -
1,486
Payables & Accruals
- -
- -
- -
ST Debt
700
- -
700
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.02%
3.28%
-5.45%
Free Cash Flow
47.26%
54.47%
313.86%
Net Income, GAAP
42.14%
30.23%
64.3%
Sales/Revenue/Turnover
3.2%
6.87%
10.87%
Total Cash Common Dividend
- -
- -
0.55%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,989
2,064
2,268
2,103
8,423
2025
- -
- -
- -
- -
8,871
2026
- -
- -
- -
- -
9,836

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.63
- -
- -
- -
18.21
2025
- -
- -
- -
- -
18.6
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
1.98
2025
- -
- -
- -
- -
2.96
2026
- -
- -
- -
- -
- -
Business
AUTOWAVE Co., Ltd. is a Japan-based company specializing in the sale and maintenance of automobile supplies and related services. The company offers a comprehensive range of products including tires and wheels; vehicle inspection and sheet metal services; oil, batteries, and other car supplies; car navigation systems; rear monitors; back cameras; terrestrial digital tuners; and car audio products such as speakers, woofers, and power amplifiers. It also provides vehicle-related services including vehicle inspection, maintenance, repair, new and used vehicle sale and purchase, body coating, car film, window glass water repellent coating, wheel coating, headlight coating, and security products. Additionally, AUTOWAVE offers equipment leasing services and driving support services. The company primarily operates in the Japanese market and was founded in 1960, with its headquarters located in Chiba, Japan. Recently, AUTOWAVE has focused on expanding its service offerings and enhancing its product lineup to meet growing market demands. In the past 1-2 years, the company has made strategic moves to strengthen its position in the automobile products and maintenance sector by upgrading its maintenance services and broadening its product variety including advanced vehicle safety and security solutions. The company continues to enhance its automotive aftermarket business through additions such as high-tech car audio and navigation products, and broadening its vehicle inspection and repair services. These efforts align with industry trends emphasizing vehicle safety, connectivity, and environmental considerations. AUTOWAVE operates primarily in the automobile equipment sales and service retail sector, targeting general consumers and automotive service businesses within Japan. The company maintains a broad network of sales and service operations, providing both new car sales and after-sales maintenance as integrated solutions. AUTOWAVE is led by experienced management with a focus on operational excellence and customer service, and it maintains a strong presence in the specialty retail segment of the automotive industry. Its long-standing presence since 1960 underscores a stable market footprint in Japan's automotive aftermarket and service industry.