Elematec Corporation

Elematec Corporation

2715.T
Elematec CorporationJP flagTokyo Stock Exchange
2,392.00
JPY
-1.00
- -
97.94BMarket Cap
Elematec Corporation
2715.T
(Tokyo Stock Exchange)

Recent

price

2,392.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2,362.55
2,256.21
2,700.8
2,818.76
3,160.38
3,503.2
4,441.85
5,295.36
4,957.85
4,792.6
4,479.05
4,289.89
4,401.36
4,900.26
5,858.2
4,747.04
4,746.5
Revenue per Share
45.53
47.73
59.82
60.13
73.19
94.34
124.68
123.28
32.77
106.87
82.16
79.69
89.53
131.25
175.65
139.93
139.92
Basic EPS, GAAP
86.63
-3.22
-1.27
137.18
-2.98
46.26
-152.52
149.61
-84.77
466.15
17.27
- -
129.17
85.16
114.27
337.09
337.05
Free Cash Flow per Basic Share
20.52
10.4
17.51
19.93
19.93
27.94
30.02
42.47
22.52
17.51
34.97
34.97
27.99
39.98
63.01
89.01
89
Dividend per Share
635.81
632.9
647.04
687.34
740.54
806.89
904.36
985.15
995.46
1,084.84
1,132
1,176.7
1,238.27
1,386.14
1,499.41
1,551.81
1,551.63
Book Value per Share
643.63
682.52
674.04
714.62
790.97
896.64
1,042.18
1,052.39
1,060.64
1,151.74
1,205.59
1,231.45
1,319.25
1,447.39
1,581.22
1,685.39
1,685.2
Tangible Book Value per Share
37
39
41
41
41
41
41
41
41
41
41
41
41
41
41
41
41
Basic Weighted Avg Shares
86,455
88,299
110,614
115,417
129,405
143,442
181,876
216,824
203,004
196,238
183,399
175,654
180,218
200,646
239,871
194,350
194,350
Sales/Revenue/Turnover
4.81
5.35
5.39
3.54
3.21
3.66
4.06
3.17
2.67
3.31
3.46
2.71
3.03
4.16
4.79
4.66
4.66
Operating Margin (%)
308
197
145
242
250
268
293
312
275
247
233
528
669
953
1,815
1,966
1,966
Depreciation Expense
1,666
1,868
2,450
2,462
2,997
3,863
5,105
5,048
1,342
4,376
3,364
3,263
3,666
5,374
7,192
5,729
5,729
Net Income, GAAP
31.38
35.63
33.75
37.04
33.82
31.17
28.09
26.61
47.29
28.11
45.41
27.03
29.19
29.84
31.35
29.41
29.41
Effective Tax Rate (%)
1.93
2.12
2.21
2.13
2.32
2.69
2.81
2.33
0.66
2.23
1.83
1.86
2.03
2.68
3
2.95
2.95
Profit Margin (%)
17,815
21,541
21,743
24,280
27,781
32,052
38,239
39,043
39,141
42,476
46,204
46,528
49,714
53,997
59,480
63,222
63,222
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
23,705
26,895
27,826
29,442
32,682
36,942
42,909
44,440
44,544
48,045
50,055
50,895
54,412
59,588
65,032
69,249
69,249
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
7.24
7.68
9.11
8.78
10.24
12.09
14.27
12.8
3.2
9.95
7.41
6.94
7.44
9.98
13.25
10.24
10.24
Return on Capital (%)
7.3
7.78
9.56
9.01
10.25
12.19
14.57
13.05
3.31
10.27
7.41
6.9
7.41
10
12.17
9.17
9.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
555
576
296
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
72,381
68,586
76,829

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
115,052
107,872
108,019
Cash, Cash Equivalents & STI
41,248
38,586
42,168
Accounts Receivable, Net
56,129
51,052
48,323
Inventories
16,669
16,701
16,252
Total Current Liabilities
51,709
45,778
44,797
Payables & Accruals
- -
- -
- -
ST Debt
555
576
296
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
6.57%
6.74%
6.48%
Free Cash Flow
- -
- -
194.96%
Net Income, GAAP
23%
13.89%
-20.34%
Sales/Revenue/Turnover
4.01%
2.06%
-18.98%
Total Cash Common Dividend
- -
- -
41.24%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
45,034
46,626
53,799
55,187
200,646
2023
57,629
65,538
61,738
54,869
239,871
2024
50,757
51,378
47,775
44,440
194,350

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
28.04
- -
- -
- -
131.25
2023
37.9
- -
- -
- -
175.65
2024
30.75
- -
- -
- -
139.93

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
22.4
- -
- -
- -
39.98
2023
35.1
- -
- -
- -
63.01
2024
47.75
- -
- -
- -
89.01
Business
Elematec Corporation produces, designs, processes, assembles, and sells electronic materials, parts, and equipment in Japan and internationally. The company operates across three main business categories: Digital Electronics, Automotive, and Broad Market, encompassing 22 specialized areas including electrical/electronic parts, semiconductors, liquid crystal displays, automotive interiors and exteriors, medical equipment, industrial machinery, and toys. It provides products applied in smartphone camera modules, household electric appliances, video equipment, OA equipment, supercomputers, healthcare equipment, automotive components, construction and housing equipment, infrastructure and energy equipment, and other industrial equipment. Elematec offers comprehensive one-stop services such as planning, development, design, procurement agency, manufacturing, quality and environmental management, and overseas networking and logistics. Established in 1947 and headquartered in Tokyo, Japan, the company maintains a network of over 70 bases both domestically and internationally. Elematec Corporation operates as a subsidiary of Toyota Tsusho Corporation. Recent major developments include a strategic business alliance and capital investment in MEDIROM Healthcare Technologies’ MOTHER Labs subsidiary announced in October 2024, aimed at leveraging Elematec’s extensive procurement and manufacturing network to support MEDIROM’s digital preventative healthcare products, including the MOTHER Bracelet health-monitoring device. The alliance exemplifies Elematec’s strategic expansion into healthcare technology, complementing its broad electronics product portfolio. Additionally, Elematec continues to focus on expanding sales of module products and original design manufacturing (ODM) products while strengthening marketing and development functions and pursuing growth through M&A and alliances, particularly targeting automotive, aftermarket, and medical equipment markets. These initiatives underline Elematec’s commitment to innovation, network expansion, and diversification within the electronics industry.