Doushen (Beijing) Education & Technology Inc.

Doushen (Beijing) Education & Technology Inc.

300010.SZ
Doushen (Beijing) Education & Technology Inc.CN flagShenzhen Stock Exchange
2.22
CNY
+0.02
- -
3.61BMarket Cap
Doushen (Beijing) Education & Technology Inc.
300010.SZ
(Shenzhen Stock Exchange)

Recent

price

2.22

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.86
1.04
0.95
1.07
3.07
1.54
2.37
2.48
2.24
2.28
1.6
1.29
0.54
0.53
0.37
0.49
0.33
Revenue per Share
0.12
0.14
0.09
0.11
0.36
0.2
0.35
0.23
-1.6
0.03
-2.96
-0.68
-0.37
0.02
0.07
0.03
-0.01
Basic EPS, GAAP
-0.19
-0.18
-0.06
-0.07
0.05
-0.07
0.17
-0.44
-0.32
0.06
-0.11
-0.04
0.03
0.03
-0.02
-0.16
-0.03
Free Cash Flow per Basic Share
0.06
0.07
0.05
0.09
0.07
0.05
0.02
0.07
0.08
0.09
0.1
0.13
- -
- -
0.02
- -
- -
Dividend per Share
0.49
0.71
0.76
0.79
2.05
1.62
1.94
1.98
0.4
0.43
-2.53
-3.21
-1.87
-1.21
-1.02
-0.98
-1.01
Book Value per Share
1.15
1.22
1.16
1.01
2.88
1.21
1.94
1.94
0.23
0.17
-0.31
-0.85
-0.63
0.27
0.56
0.57
0.53
Tangible Book Value per Share
521
521
547
575
276
666
795
872
872
868
868
868
1,863
1,859
2,065
2,067
2,063
Basic Weighted Avg Shares
449
541
523
618
847
1,023
1,884
2,161
1,952
1,979
1,386
1,122
1,013
993
757
1,006
688
Sales/Revenue/Turnover
14.8
16.2
8.3
14.67
15.19
16.31
19.52
14.66
-1.62
10.96
-11.89
-12.26
-13.88
-8.89
1.86
-21.74
-40.85
Operating Margin (%)
11
17
23
28
34
41
51
59
67
129
169
123
121
42
31
38
- -
Depreciation Expense
61
75
47
62
100
130
280
203
-1,395
22
-2,567
-592
-687
32
137
70
-12
Net Income, GAAP
5.58
15.45
- -
15.82
3.77
12.56
17.07
14.17
- -
- -
- -
- -
- -
- -
- -
24.17
103.44
Effective Tax Rate (%)
13.48
13.88
8.91
10.11
11.85
12.72
14.88
9.38
-71.45
1.14
-185.15
-52.79
-67.79
3.18
18.12
6.99
-1.7
Profit Margin (%)
478
443
406
326
626
634
1,234
1,400
-193
-366
-875
-1,517
-1,708
-133
561
534
445
Working Capital
- -
- -
- -
- -
104
132
144
617
606
542
434
45
4
2
- -
1
2
LT Debt
656
703
828
863
1,373
1,763
5,423
5,652
3,580
3,581
856
55
-708
899
1,613
1,767
1,718
Total Equity
9.36
9.73
- -
7.86
9.39
7.62
7.38
4.27
- -
- -
- -
- -
- -
- -
- -
-10.08
0.55
Return on Invested Capital (%)
20.75
17.98
- -
9.98
14.1
12.45
14.74
9.5
- -
- -
- -
- -
- -
- -
- -
-3.33
1.09
Return on Capital (%)
27.98
24.01
11.84
14.35
19.7
15.85
21.39
12.39
-134.39
6.28
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
4
4
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
2,067
2,067
Market Capitalization
17,094
14,947
12,749

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,205
1,070
Cash, Cash Equivalents & STI
- -
665
532
Accounts Receivable, Net
- -
90
65
Inventories
- -
156
205
Total Current Liabilities
- -
671
625
Payables & Accruals
- -
- -
- -
ST Debt
- -
4
4
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-151.86%
-323.53%
9.54%
Free Cash Flow
-117.77%
12%
547.8%
Net Income, GAAP
-1,219.6%
23.95%
-48.74%
Sales/Revenue/Turnover
3.9%
-4.32%
32.96%
Total Cash Common Dividend
1,832.37%
3,611.25%
-99.38%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
191
139
227
200
757
2025
190
260
- -
230
1,006
2026
198
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.07
2025
0.02
- -
- -
- -
0.03
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.02
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Doushen (Beijing) Education & Technology Inc. (300010.SZ) operates as a China-based provider of educational products, content security management solutions, and information technology services; it offers art learning services under the Doushen Aesthetic Education brand including literary and artistic creation, performance, and calligraphy training; live e-commerce sales of courses, learning machines, and companion learning software; culture, research, and study tourism encompassing research activities and travel; smart education services featuring consulting, planning and design, software development, hardware matching, system integration, and operation and maintenance outsourcing; and public welfare classroom initiatives involving after-school delayed services and video distribution, primarily targeting domestic markets in China. Founded in 1999 and headquartered at Lisichen Building, Building 25, Yard 8, Dongbeiwang West Road, Beijing, the company, formerly known as Beijing Lanxum Technology Co., Ltd., rebranded to its current name in August 2020 to reflect its strategic pivot toward education and technology integration. In recent developments, it debuted the Doushen Learning Companion Robotics at the World Robotics Conference, advancing AI-driven educational tools, while reporting net income of CNY 37.37 million for the first quarter of 2025 and sales of CNY 776.24 million for the nine months ended September 30, 2025, amid a focus on AI applications in education to enhance personalization and efficiency.