Chengdu Galaxy Magnets Co.,Ltd.

Chengdu Galaxy Magnets Co.,Ltd.

300127.SZ
Chengdu Galaxy Magnets Co.,Ltd.CN flagShenzhen Stock Exchange
27.60
CNY
-0.54
- -
8.92BMarket Cap
Chengdu Galaxy Magnets Co.,Ltd.
300127.SZ
(Shenzhen Stock Exchange)

Recent

price

27.60

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1.27
1.74
1.52
1.09
1.16
1.19
1.32
1.64
1.84
1.88
1.88
2.67
3.07
2.56
2.5
2.65
2.41
Revenue per Share
0.21
0.45
0.24
0.17
0.22
0.29
0.37
0.6
0.48
0.46
0.46
0.6
0.53
0.5
0.46
0.55
0.47
Basic EPS, GAAP
0.05
0.23
0.16
0.05
0.25
0.2
0.2
0.19
0.29
0.29
0.27
0.06
0.5
- -
0.76
0.06
-0.19
Free Cash Flow per Basic Share
0.14
0.14
0.3
0.22
0.15
0.15
0.21
0.25
0.45
0.35
0.35
0.35
0.45
0.4
0.41
0.35
0.35
Dividend per Share
0.8
0.91
0.83
0.75
1.29
1.43
1.57
1.85
1.81
1.9
1.98
2.22
2.3
2.4
2.48
2.65
2.32
Book Value per Share
3.43
3.09
3.06
2.95
2.99
3.19
3.4
3.73
3.72
3.87
3.97
4.21
4.27
4.4
4.48
4.64
4.28
Tangible Book Value per Share
262
324
321
325
328
320
320
322
326
321
321
323
323
322
320
323
329
Basic Weighted Avg Shares
332
564
487
354
379
382
423
527
599
603
604
861
992
824
799
858
791
Sales/Revenue/Turnover
18.85
28.17
14.67
14.86
15.69
19.97
24.57
28.31
24.95
23.89
25.58
25.03
16.97
19.68
18.96
22.37
19.99
Operating Margin (%)
10
11
13
17
18
19
18
17
17
19
20
24
28
29
32
33
- -
Depreciation Expense
54
144
77
55
72
93
118
193
156
147
148
194
171
161
147
178
153
Net Income, GAAP
14.46
14.74
14.31
14.88
13.85
14.3
14.11
14.37
13.61
13.61
13.68
12.46
11.42
10.48
10.39
11.43
11.5
Effective Tax Rate (%)
16.19
25.55
15.8
15.62
19.02
24.32
27.96
36.63
26.11
24.47
24.45
22.5
17.28
19.54
18.42
20.72
19.33
Profit Margin (%)
764
819
771
746
766
815
906
1,022
1,023
1,018
1,018
1,034
1,054
1,097
1,103
1,118
1,057
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
916
1,015
1,000
985
1,010
1,055
1,108
1,221
1,231
1,265
1,301
1,383
1,400
1,432
1,450
1,515
1,421
Total Equity
9.13
13.94
5.98
4.4
4.96
6.16
8.14
10.89
10.5
9.99
10.44
14.1
10.76
10.06
9.24
11.52
9.87
Return on Invested Capital (%)
26.8
57.05
27.12
17.16
16.56
17.01
21.46
35.6
24.19
24.22
23.28
28.12
23.27
20.42
18.13
21.6
20.17
Return on Capital (%)
29.25
56.92
27.37
21.58
21.58
21.06
24.65
35.26
26.45
24.64
23.75
28.65
23.5
21.23
18.79
21.55
20.56
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1
31
33
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
323
323
323
Market Capitalization
8,204
7,583
9,525

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,200
1,221
1,159
Cash, Cash Equivalents & STI
609
604
510
Accounts Receivable, Net
241
217
239
Inventories
245
282
308
Total Current Liabilities
97
89
102
Payables & Accruals
- -
- -
- -
ST Debt
1
31
33
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.72%
3.12%
4.46%
Free Cash Flow
4,073.25%
8,137.82%
-92.27%
Net Income, GAAP
9.17%
5.14%
20.75%
Sales/Revenue/Turnover
9.5%
9.02%
7.38%
Total Cash Common Dividend
- -
- -
-12.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
186
211
193
209
799
2025
179
210
244
- -
858
2026
240
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.12
- -
- -
- -
0.46
2025
0.12
- -
- -
- -
0.55
2026
0.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.41
2025
- -
- -
- -
- -
0.35
2026
- -
- -
- -
- -
- -
Business
Chengdu Galaxy Magnets Co., Ltd. Chengdu Galaxy Magnets Co., Ltd. (300127.SZ) manufactures rare earth permanent magnets and related components in China. The company produces bonded neodymium iron boron (NdFeB) magnets and assemblies; hot-pressed NdFeB magnets and assemblies; samarium cobalt (SmCo) magnets; injection-molded plastic-bonded magnets and assemblies; high-performance fast-quenching NdFeB magnetic powder; and permanent magnet alloy components, serving applications in motors, HDDs, CD-ROMs, automotive, consumer electronics, and industrial equipment. Chengdu Galaxy Magnets Co., Ltd. operates primarily from its headquarters in Chengdu, Sichuan province, with products exported to Japan, South Korea, the United States, Europe, and Taiwan, and sold to major customers including Nidec, Panasonic, MinebeaMitsumi, Sony, Bosch, Brose, LG, and Samsung. Founded in July 1993 and listed on the Shenzhen Stock Exchange Growth Enterprise Market in October 2010, the company established a wholly owned subsidiary, Chengdu Galaxy Magnetic Material Co., Ltd. , in March 2017 to expand production of SmCo and hot-pressed NdFeB magnets. Recent developments include the start of research, development, and production of injected plastic magnets in 2019; a proposed acquisition of 100% equity in Kyoto Ryutai announced in 2024 with trading suspension; plans to issue shares and pay cash for asset acquisitions and fundraising; and expectations of impacts from China's 2025 rare earth export controls on its export business, amid a strategic focus on samarium cobalt and hot-pressed magnets that comprised 9.47% of 2024 sales revenue.