Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd.

Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd.

300455.SZ
Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd.CN flagShenzhen Stock Exchange
21.40
CNY
-1.15
- -
15.36BMarket Cap
Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd.
300455.SZ
(Shenzhen Stock Exchange)

Recent

price

21.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.59
0.58
0.59
0.61
0.54
0.55
0.58
1.22
1.46
1.58
1.8
1.88
1.96
1.85
1.55
1.89
Revenue per Share
0.14
0.14
0.14
0.14
0.13
0.13
0.14
0.2
0.23
0.22
0.16
0.12
0.13
0.1
-0.25
-0.15
Basic EPS, GAAP
-0.04
0.11
0.09
0.11
-0.03
-0.05
0.04
-0.15
0.01
-0.37
0.07
-0.17
-0.07
0.05
0.2
-0.04
Free Cash Flow per Basic Share
0.08
0.01
0.03
0.03
0.02
0.03
0.03
0.06
0.05
0.05
0.06
0.04
0.03
0.03
0.02
0.04
Dividend per Share
0.37
0.5
0.59
0.7
0.74
1.03
1.25
1.16
1.46
1.45
1.56
1.65
1.76
1.84
1.57
1.62
Book Value per Share
0.52
0.65
0.76
0.89
1.27
1.25
1.38
1.15
2.06
1.99
2.09
2.19
2.31
2.4
2.14
2.19
Tangible Book Value per Share
381
380
385
380
465
516
510
636
636
718
718
718
718
718
718
714
Basic Weighted Avg Shares
224
219
228
234
252
284
295
779
928
1,135
1,288
1,348
1,408
1,329
1,114
1,346
Sales/Revenue/Turnover
21.09
24.35
23.8
25.18
20.7
23.71
27.11
19.28
19.3
17.24
11.21
9.07
8.8
9.16
-9.63
-3.18
Operating Margin (%)
- -
5
5
5
6
6
7
18
22
26
27
29
36
59
56
- -
Depreciation Expense
52
52
55
54
61
67
72
125
143
155
113
86
91
71
-180
-104
Net Income, GAAP
17.5
14.11
13.87
15.67
14.48
14.59
12.75
12.86
14.4
13.41
17.51
16.36
17.6
13.79
- -
43.52
Effective Tax Rate (%)
23.42
23.81
24.14
23.25
24.31
23.79
24.33
16.08
15.43
13.62
8.76
6.4
6.43
5.36
-16.15
-7.69
Profit Margin (%)
151
175
211
242
495
543
603
496
1,015
1,084
1,119
1,089
1,190
1,222
1,061
1,081
Working Capital
50
- -
- -
- -
- -
- -
- -
- -
- -
- -
3
2
2
- -
- -
- -
LT Debt
197
249
294
338
592
646
703
867
1,441
1,561
1,640
1,708
1,792
1,854
1,666
1,690
Total Equity
- -
16.77
16.21
16.59
10.12
9.69
10.83
15.68
11.46
10.03
6.97
5.69
5.26
5.16
- -
14.43
Return on Invested Capital (%)
- -
26.71
25.16
22.02
19.93
15.3
12.21
17.48
14.77
13.46
9.97
7.04
6.9
5.34
- -
12.2
Return on Capital (%)
- -
31.66
26.42
22.02
20.05
15.37
12.27
18.22
17.18
15.67
10.44
7.49
7.41
5.51
-14.69
-8.53
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
272
317
386
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
718
718
718
Market Capitalization
9,302
9,331
10,280

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,345
2,442
2,349
Cash, Cash Equivalents & STI
217
204
230
Accounts Receivable, Net
627
689
873
Inventories
1,381
1,420
1,145
Total Current Liabilities
1,124
1,200
1,268
Payables & Accruals
- -
- -
- -
ST Debt
272
317
386
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.32%
1.49%
-10.17%
Free Cash Flow
-900.66%
-82.84%
298.48%
Net Income, GAAP
-30.65%
-83.95%
-352.78%
Sales/Revenue/Turnover
22.28%
0.16%
-16.11%
Total Cash Common Dividend
12.41%
-12.82%
-4.52%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
204
272
239
614
1,329
2025
166
328
418
- -
1,114
2026
148
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.1
2025
0.01
- -
- -
- -
-0.25
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.03
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -
Business
Beijing Aerospace Shenzhou Intelligent Equipment Technology Co., Ltd. (300455.SZ) provides intelligent equipment systems for railway, aerospace, and nuclear industries; its core offerings include railway vehicle operation safety detection and maintenance systems such as infrared axle temperature detection systems, vehicle operation fault dynamic image detection systems, rail side acoustic diagnosis systems for rolling bearing faults, and vehicle running quality railside inspection systems; intelligent testing and simulation systems; microsystems and control unit components including high-reliability processors, RISC-V chips, gyroscopes, and control computers; as well as nuclear industry and special environment intelligent equipment systems for warehousing, maintenance analysis, and automated operations. Founded in 2007 and headquartered at 2nd Floor, Building 1, Yard 16, South Third Street, Zhongguancun, Haidian District, Beijing, China, the company operates primarily in China and belongs to the China Academy of Space Technology under China Aerospace Science and Technology Corporation. Formerly Beijing Ctrowell Technology Corp Ltd, it listed on the Shenzhen Stock Exchange ChiNext board in May 2015 and completed a major asset restructuring with subsidiaries Xuanyu Space and Xuanyu Intelligence in 2019; in May 2023, it renamed to its current form to reflect its focus on aerospace intelligent equipment. Recent developments include collaborations with BeiDou on intelligent simulation testing systems, high-reliability processors, and micro-system chips; partnerships such as Xuanyu Space with Geely on commercial aerospace control unit components; active promotion of RISC-V chips for aerospace applications; and funding of CNY 22.2189 million to Beijing Xuanyu Space Technology Co., Ltd., alongside participation in commercial space conferences and emphasis on satellite internet and reusable satellite products. The company targets railway operators, aerospace manufacturers, nuclear facilities, and special environment sectors, with over 80 patented technologies, multiple national science and technology awards, and three main business segments generating revenues across intelligent test simulation (approximately CNY 603 million in 2024), nuclear equipment (CNY 459 million), and railway systems (CNY 266 million).