Hangzhou Gaoxin Rubber & Plastic Materials Co., Ltd.

Hangzhou Gaoxin Rubber & Plastic Materials Co., Ltd.

300478.SZ
Hangzhou Gaoxin Rubber & Plastic Materials Co., Ltd.CN flagShenzhen Stock Exchange
37.40
CNY
+0.59
- -
4.74BMarket Cap
Hangzhou Gaoxin Rubber & Plastic Materials Co., Ltd.
300478.SZ
(Shenzhen Stock Exchange)

Recent

price

37.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4.57
5
5.68
6.01
4.86
4.44
5.08
6.85
5.51
3.26
3.14
2.9
3.07
3.03
3.09
3.37
Revenue per Share
0.35
0.4
0.45
0.48
0.37
0.28
0.33
0.17
-2.31
-1.5
0.12
-0.17
0.19
-0.19
-0.22
-0.18
Basic EPS, GAAP
0.13
0.08
-0.03
-0.23
-0.37
0.09
-0.67
-0.86
-0.4
0.32
-0.61
-0.28
-0.33
-0.02
-0.28
-0.16
Free Cash Flow per Basic Share
0.05
0.04
0.08
0.15
0.12
0.1
0.13
0.26
0.26
0.08
0.07
0.05
0.07
0.06
0.06
0.06
Dividend per Share
0.83
1.16
1.51
1.84
1.96
1.89
2.09
2.69
0.26
-1.24
-1.13
-1.29
-1.1
-1.29
-1.51
-1.34
Book Value per Share
1.19
1.53
1.88
1.99
3.96
3.7
0.24
4.45
2
0.26
0.43
0.35
0.54
0.35
0.23
0.41
Tangible Book Value per Share
94
95
95
95
112
127
128
125
127
126
123
127
127
127
127
127
Basic Weighted Avg Shares
432
476
541
573
542
562
652
853
697
411
387
368
389
384
392
428
Sales/Revenue/Turnover
10.24
10.35
9.89
10.57
9.03
6.56
8.84
1.06
-10.38
-14.82
-6.27
-6.61
-5.87
-3.12
-5.02
-2.43
Operating Margin (%)
3
4
5
5
8
9
10
21
23
19
18
15
15
15
20
- -
Depreciation Expense
33
38
43
46
41
35
42
21
-293
-189
15
-22
24
-24
-27
-22
Net Income, GAAP
11.94
11.69
11.53
12.14
10.7
8.39
10.75
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
7.72
7.99
7.97
8.05
7.58
6.29
6.5
2.48
-41.95
-46.05
3.83
-5.89
6.09
-6.34
-6.98
-5.25
Profit Margin (%)
77
105
125
116
326
317
234
305
52
-65
-54
-99
-67
-76
-96
-82
Working Capital
- -
- -
- -
- -
- -
- -
85
18
- -
- -
- -
- -
- -
- -
4
8
LT Debt
127
165
204
243
490
515
562
587
286
64
83
69
92
68
52
75
Total Equity
- -
20.29
18.59
16.44
9.73
6.16
7.46
- -
- -
- -
-10.22
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
27.15
24.85
20.5
16.71
13.98
11.57
- -
- -
- -
121.61
- -
- -
- -
- -
- -
Return on Capital (%)
- -
40.25
33.9
28.98
20.85
15.41
16.68
7.02
-158.9
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
220
239
283
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
11
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
127
127
127
Market Capitalization
1,140
1,531
1,713

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
184
193
238
Cash, Cash Equivalents & STI
8
26
28
Accounts Receivable, Net
126
87
99
Inventories
26
39
52
Total Current Liabilities
260
263
320
Payables & Accruals
- -
- -
- -
ST Debt
220
239
283
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-11.41%
-0.82%
-23.96%
Free Cash Flow
-51.71%
139.54%
1,109.57%
Net Income, GAAP
-231.43%
-150.74%
12.41%
Sales/Revenue/Turnover
-1.31%
-0.87%
2.08%
Total Cash Common Dividend
2.71%
-5.33%
-5.52%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
84
94
136
384
2025
84
113
81
- -
392
2026
87
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.03
- -
- -
- -
-0.19
2025
-0.01
- -
- -
- -
-0.22
2026
-0.07
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
0.06
2025
0.02
- -
- -
- -
0.06
2026
0.01
- -
- -
- -
- -
Business
Hangzhou Gaoxin Materials Technology Co., Ltd. (300478.SZ), formerly Hangzhou Gaoxin Rubber & Plastic Materials Co., Ltd., researches, develops, produces, and sells polymer rubber and plastic materials primarily for cable applications in China. The company offers special polyvinyl chloride (PVC) cable materials; special polyethylene and cross-linked polyethylene cable materials; halogen-free, low-smoke, flame-retardant cable materials; rubber-plastic modified elastomers; general-purpose PVC cable materials; and chemically cross-linked cable materials, with an annual production capacity of up to 100,000 tons. It serves customers in electric power, shipbuilding, rail transit, and other industries, operating mainly from its headquarters in Hangzhou, Zhejiang province, where it was founded in 2004 as a high-tech enterprise. In February 2024, the company changed its name to Hangzhou Gaoxin Materials Technology Co., Ltd. to reflect its expanded technology focus. It plans to acquire 51% of Fujian Nanping Sun Cable Co., Ltd. to strengthen its market position in cable materials. The company listed on the Shenzhen Stock Exchange GEM in June 2015 and maintains recognition as a national key high-tech enterprise, Zhejiang Provincial High-tech Enterprise R&D Center, and holder of Zhejiang Famous Trademarks and Famous Brand Products.