Client Service International, Inc.

Client Service International, Inc.

300663.SZ
Client Service International, Inc.CN flagShenzhen Stock Exchange
6.38
CNY
+0.08
- -
3.05BMarket Cap
Client Service International, Inc.
300663.SZ
(Shenzhen Stock Exchange)

Recent

price

6.38

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
0.9
1.09
1.54
1.95
1.71
1.65
2.01
2.23
2.78
2.69
2.57
1.81
1.23
0.86
Revenue per Share
- -
0.12
0.12
0.11
0.13
0.1
0.09
0.11
0.13
0.08
0.05
-0.27
-1.15
-0.83
-0.86
Basic EPS, GAAP
- -
-0.14
-0.07
-0.31
-0.03
-0.08
-0.12
-0.31
-0.59
-0.24
-0.52
-0.2
-0.06
0.14
-0.05
Free Cash Flow per Basic Share
- -
0.03
0.06
0.03
0.04
0.04
0.04
0.08
0.1
0.12
0.09
0.08
0.08
0.07
0.05
Dividend per Share
- -
0.43
0.5
0.54
0.65
0.74
0.83
1.08
1.2
1.57
1.72
1.36
0.22
-0.61
-0.67
Book Value per Share
- -
0.81
1.19
1.18
1.29
1.73
1.41
1.28
1.88
1.89
2.26
1.92
1.12
0.31
0.27
Tangible Book Value per Share
- -
268
297
330
335
392
456
464
466
467
438
456
465
478
479
Basic Weighted Avg Shares
193
242
325
508
655
670
753
934
1,039
1,298
1,176
1,169
843
591
413
Sales/Revenue/Turnover
25.55
21.77
16.62
12.37
12.07
11.99
13.04
10.63
14.65
10.74
10.67
-0.08
-33.56
-40.08
-58.42
Operating Margin (%)
1
1
1
2
2
2
4
7
14
37
44
47
55
53
- -
Depreciation Expense
31
31
34
35
43
40
43
50
61
37
22
-123
-535
-395
-413
Net Income, GAAP
13.6
14.64
12.46
9.77
5.65
3.59
- -
- -
- -
- -
- -
- -
- -
- -
116.44
Effective Tax Rate (%)
16.29
12.83
10.62
6.95
6.53
5.98
5.65
5.3
5.83
2.88
1.86
-10.52
-63.45
-66.85
-100.06
Profit Margin (%)
122
204
334
368
402
636
611
505
740
739
1,344
1,392
697
306
289
Working Capital
5
- -
- -
- -
- -
- -
48
35
187
198
767
988
804
812
814
LT Debt
131
222
356
391
434
678
726
752
1,137
1,168
1,295
1,147
809
408
381
Total Equity
- -
17.72
11.43
10.57
12.29
9.7
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
19.94
16.92
13.4
13.23
10.64
- -
- -
- -
- -
- -
- -
- -
- -
180.15
Return on Capital (%)
- -
25.72
26.15
21.62
21.56
15.81
12.78
11.26
11.4
5.77
2.94
-17.89
-147.61
- -
-324.17
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
124
122
LT Borrowings
- -
809
812
LT Finance Leases
- -
3
3
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
478
478
Market Capitalization
8,769
8,462
6,313

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
841
833
Cash, Cash Equivalents & STI
- -
197
160
Accounts Receivable, Net
- -
234
264
Inventories
- -
310
309
Total Current Liabilities
- -
535
545
Payables & Accruals
- -
- -
- -
ST Debt
- -
124
122
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.24%
-15.36%
-49.5%
Free Cash Flow
2.1%
-84.47%
-336.57%
Net Income, GAAP
-37.35%
-86.64%
-26.12%
Sales/Revenue/Turnover
3.6%
-8.56%
-29.88%
Total Cash Common Dividend
17.89%
-5.04%
-16.17%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
249
255
223
116
843
2025
176
137
- -
172
591
2026
104
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.01
- -
- -
- -
-1.15
2025
-0.01
- -
- -
- -
-0.83
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.03
- -
- -
- -
0.08
2025
0.02
- -
- -
- -
0.07
2026
0.01
- -
- -
- -
- -
Business
Client Service International, Inc. (300663.SZ) provides financial software products and integrated information technology services primarily to banks and non-bank financial institutions in China; its core offerings include online application software products such as distributed databases including the SUNDB distributed trade database, electronic banking systems encompassing online banking, mobile banking, and WeChat banking, Internet financial systems and open platforms, network security systems, bank branch smart devices like the intelligent high-cabinet digital currency robotics “Xiaolan”, middle office and business systems, data and intelligent systems, low-code platforms, channels and open platforms, xinchuang and basic platforms, management and office platforms, a new smart marketing platform, customized Hongmeng ecological service platforms for financial institutions, and a distributed finance core system; the company also delivers Internet-based technology consulting, planning, construction, operation, product innovation, marketing, digital banking solutions, smart finance services, and localized databases. Founded in 1999 and headquartered in Beijing at A1601, Fenglian Plaza, No. 18 Chaoyangmenwai Avenue, Chaoyang District, the firm operates predominantly in China, serving hundreds of financial institution customers with a focus on innovation-driven development through technologies like 5G, big data, artificial intelligence, IoT, and blockchain to support digital transformation. Recent developments include the successful integration of the DeepSeek-R1 AI model into its Moju AI application platform in early 2025, enabling flexible deployment of DeepSeek series models for customer intelligent applications across industries; recognition as an “OpenHarmony Ecological Innovation Demonstration Unit” and member of the “OpenHarmony Financial Payment Special Committee”; inclusion in the China Banking Industry's Top 50 Digital Transformation Service Vendors list, with awards such as the “6th (2023) Digital Finance Innovation Competition” Financial Innovation Category Silver Award, Excellent CNI Xiangmi Lake Fintech Index Solution Award, IDC Global CNI Xiangmi Lake Fintech Index Top 100 Fintech List, and 2023 Digital Smart Bank Outstanding Leadership Awards; and strategic emphasis on digital government sector cooperation as announced in late 2024.