Shenzhen New Land Tool Planning & Architectural Design Co., Ltd.

Shenzhen New Land Tool Planning & Architectural Design Co., Ltd.

300778.SZ
Shenzhen New Land Tool Planning & Architectural Design Co., Ltd.CN flagShenzhen Stock Exchange
9.45
CNY
-0.37
- -
1.92BMarket Cap
Shenzhen New Land Tool Planning & Architectural Design Co., Ltd.
300778.SZ
(Shenzhen Stock Exchange)

Recent

price

9.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
2.16
2.84
3.45
2.87
2.41
2.33
2.63
1.54
0.98
0.71
0.75
Revenue per Share
- -
- -
0.38
0.56
0.78
0.7
0.59
0.48
0.34
-0.28
-0.81
-0.14
-0.31
Basic EPS, GAAP
- -
- -
0.81
0.6
0.69
0.59
0.31
-0.23
- -
-0.51
0.01
0.02
-0.03
Free Cash Flow per Basic Share
- -
- -
0.88
0.39
- -
- -
0.25
0.25
0.14
0.24
- -
- -
- -
Dividend per Share
- -
- -
0.68
0.79
1.5
2.01
2.21
2.55
2.8
2.39
1.41
1.26
1.34
Book Value per Share
- -
- -
1.54
1.7
2.48
5.89
5.62
5.87
6.63
7.67
6.29
5.95
6.16
Tangible Book Value per Share
- -
- -
130
130
129
154
172
172
177
189
204
204
204
Basic Weighted Avg Shares
202
219
280
368
446
442
416
401
465
292
199
144
153
Sales/Revenue/Turnover
13.31
17.39
18.51
20.42
26.64
26.09
25.43
27.54
21.28
21.16
5.89
-24.68
-17.16
Operating Margin (%)
7
6
6
6
7
7
8
9
10
15
14
10
- -
Depreciation Expense
-5
65
49
72
101
108
101
82
61
-52
-165
-29
-64
Net Income, GAAP
- -
- -
15.25
13.97
14.32
13.72
14.08
14.23
12.98
- -
- -
- -
312.57
Effective Tax Rate (%)
-2.27
29.62
17.43
19.64
22.56
24.31
24.25
20.42
13.11
-17.91
-82.59
-19.98
-41.94
Profit Margin (%)
134
267
179
165
267
856
914
948
1,421
1,250
1,092
763
1,081
Working Capital
51
43
35
- -
- -
- -
- -
3
358
- -
- -
25
9
LT Debt
206
271
206
229
329
916
977
1,018
1,180
1,456
1,286
1,217
1,262
Total Equity
- -
- -
15.79
28.93
38.95
16.74
9.62
9.61
7.08
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
26.41
64.87
66.35
42.75
27.47
19.21
12.24
- -
- -
- -
-63.17
Return on Capital (%)
- -
34.83
31.79
75.94
67.96
42.75
29.19
19.97
13.06
-11.06
-44.61
-10.57
-20.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
7
35
35
LT Borrowings
- -
- -
9
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
204
204
204
Market Capitalization
2,261
2,135
2,609

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,295
1,307
1,286
Cash, Cash Equivalents & STI
967
974
984
Accounts Receivable, Net
186
180
160
Inventories
- -
- -
- -
Total Current Liabilities
202
214
205
Payables & Accruals
- -
- -
- -
ST Debt
7
35
35
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.26%
5.29%
-5.36%
Free Cash Flow
2,736.82%
5,483.71%
70.1%
Net Income, GAAP
-3.51%
-19.63%
-82.53%
Sales/Revenue/Turnover
-1.09%
-16.85%
-27.79%
Total Cash Common Dividend
- -
860.05%
4,358.35%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
59
58
50
32
199
2025
42
29
38
- -
144
2026
23
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.49
- -
- -
- -
-0.81
2025
0.03
- -
- -
- -
-0.14
2026
-0.08
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Shenzhen New Land Tool Planning & Architectural Design Co., Ltd. engages primarily in urban and rural planning, architectural design, municipal design, rail transit design, landscape engineering design, transportation planning, low-carbon urban construction planning, land preparation, and engineering consulting services. The company provides comprehensive land and space planning solutions, including integrated traffic planning, municipal roads design, and environmental and resource analysis for construction projects. It operates mainly in China, serving government departments, project owners, and other institutional clients across various urban development and infrastructure sectors. The company was founded in 1993 and is headquartered in Shenzhen, Guangdong Province, China. Its business segments include Urban and Rural Planning, Engineering Design, and Engineering Consulting. The Urban and Rural Planning segment focuses on city development strategies and spatial arrangements; Engineering Design prepares technical, economic, and environmental construction documents; Engineering Consulting offers management and decision-making support for engineering projects. Shenzhen New Land Tool holds Grade A qualifications in urban and rural planning, construction engineering, municipal roads, landscape architecture, and engineering consulting, while also having Grade B qualifications in water supply, drainage, bridges, and land planning. It is recognized as a national high-tech enterprise and has received multiple national, provincial, and municipal awards for its design projects. Recent major developments include the company’s strategic investment in a "Building Green Energy and Zero-Carbon Park Planning and Construction Project," with an investment amount of approximately RMB 256.65 million, announced in 2025. This reflects a strategic shift towards sustainable and low-carbon urban infrastructure projects leveraging green energy technologies. The company also continues to develop its AIoT platform and smart space application systems to support intelligent infrastructure projects in the Greater Bay Area. Additionally, Shenzhen New Land Tool has maintained a focus on digital transformation initiatives in real-world asset management and has been active in industry alliances promoting blockchain and artificial intelligence technologies in urban planning and infrastructure. Financially, the company reported revenue decline in recent years with 2024 revenue around RMB 199 million and increased net losses, reflecting challenging market conditions and a strategic realignment phase. The company employs approximately 697 people and remains a key player in China’s urban and infrastructure planning sector, providing full-lifecycle planning, design, and consulting solutions.