Jiangsu Boiln Plastics Co., Ltd.

Jiangsu Boiln Plastics Co., Ltd.

301003.SZ
Jiangsu Boiln Plastics Co., Ltd.CN flagShenzhen Stock Exchange
53.90
CNY
+0.80
- -
5.24BMarket Cap
Jiangsu Boiln Plastics Co., Ltd.
301003.SZ
(Shenzhen Stock Exchange)

Recent

price

53.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
5.34
5.2
6.13
7.9
5.23
5.13
6.63
5.62
6.36
Revenue per Share
- -
0.61
1.05
1.49
1.52
1.15
1.17
1.45
1.05
1.31
Basic EPS, GAAP
- -
0.19
1.26
0.01
0.88
0.47
-0.17
0.87
1.35
-0.52
Free Cash Flow per Basic Share
- -
0.12
0.23
0.62
0.68
0.92
0.3
0.9
1.8
1.8
Dividend per Share
- -
1.52
2.26
3
3.45
3.66
4.45
5.06
4.3
4.13
Book Value per Share
- -
1.85
2.75
3.3
11.7
10.86
11.75
12.07
11.35
11.14
Tangible Book Value per Share
- -
72
73
74
89
99
99
97
97
97
Basic Weighted Avg Shares
302
386
382
455
702
516
506
645
546
620
Sales/Revenue/Turnover
13.2
14.65
23.95
28.89
21.58
16.68
22.86
22.39
20.62
21.52
Operating Margin (%)
7
6
7
7
7
10
11
10
27
- -
Depreciation Expense
31
44
77
111
135
113
115
141
102
128
Net Income, GAAP
18.97
15.85
14.13
14.27
14.34
12.92
13.58
13.63
15.41
15.28
Effective Tax Rate (%)
10.3
11.46
20.23
24.37
19.24
21.97
22.8
21.88
18.69
20.59
Profit Margin (%)
34
93
160
205
986
908
876
842
777
751
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
91
143
211
275
1,071
1,103
1,189
1,204
1,131
1,115
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
36.42
45.06
46.9
41.84
31.24
28.16
30.31
22.52
29.87
Return on Capital (%)
- -
48.31
56
57.15
51.08
33.99
28.85
30.31
22.44
29.96
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
- -
51
5
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
99
99
99
Market Capitalization
2,183
2,791
2,959

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
921
994
811
Cash, Cash Equivalents & STI
661
750
602
Accounts Receivable, Net
147
133
117
Inventories
75
78
69
Total Current Liabilities
78
123
61
Payables & Accruals
- -
- -
- -
ST Debt
- -
51
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
59.07%
-6.07%
Free Cash Flow
- -
1,302.93%
54.92%
Net Income, GAAP
- -
0.42%
-27.66%
Sales/Revenue/Turnover
- -
7.58%
-15.31%
Total Cash Common Dividend
- -
61.79%
100.56%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
142
170
167
167
645
2025
149
137
126
- -
546
2026
126
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.33
- -
- -
- -
1.45
2025
0.33
- -
- -
- -
1.05
2026
0.18
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.9
2025
- -
- -
- -
- -
1.8
2026
- -
- -
- -
- -
- -
Business
Jiangsu Boiln Plastics Co., Ltd. (301003.SZ) researches, develops, produces and sells modified plastic products for global industrial applications. The company offers high-performance modified nylon (PEMIRON brand) including flame-retardant, reinforced, toughened, alloy, thermally conductive and electrically conductive variants with superior mechanical strength and processability; high-performance modified polyester (AUTRON brand) encompassing halogen-free flame-retardant, reinforced, alloyed, hydrolysis-resistant and transparent materials noted for strength, toughness, heat resistance, dimensional stability, chemical resistance and electrical insulation; engineering polyolefins (VENTRON brand) featuring reinforced, filled, toughened, halogen-free flame-retardant, scratch-resistant and heat-resistant grades with excellent low-temperature toughness; color and functional masterbatches (COLORON brand) providing precise color-matching solutions; and modified special engineering plastics (STEELRON brand) such as reinforced, toughened, halogen-free flame-retardant, high-temperature-resistant and high-flow products delivering robust mechanical and thermal performance. Products serve automotive, electronics, home appliances, power tools, medical devices, rail transportation, precision instruments, building materials and aerospace sectors; customers include renowned international firms. Jiangsu Boiln Plastics operates in China, Hong Kong, Taiwan, Southeast Asia, North America, South America and Europe through subsidiaries including Boiln Plastics (Singapore) Pte. Ltd. and Boiln Plastics (Malaysia) Sdn. Bhd. Founded in 2006 and headquartered at No. 1 Xingyu West Road, Jinfeng Town, Zhangjiagang, Jiangsu Province, China, the company listed on the Shenzhen Stock Exchange ChiNext board in June 2021, commenced its high-end materials R&D and production base in December 2021 and earned Specialized, Fined, Peculiar and Innovative SME designation from Jiangsu Province in November 2022; in 2024, it achieved revenue of CNY 644.8 million (up 27.4% year-over-year) and net profit of CNY 141.1 million (up 22.2%).