Guangdong Real-Design Intelligent Technology Co., Ltd

Guangdong Real-Design Intelligent Technology Co., Ltd

301135.SZ
Guangdong Real-Design Intelligent Technology Co., LtdCN flagShenzhen Stock Exchange
16.01
CNY
-0.50
- -
2.08BMarket Cap
Guangdong Real-Design Intelligent Technology Co., Ltd
301135.SZ
(Shenzhen Stock Exchange)

Recent

price

16.01

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.63
6.65
5.34
5.52
7.63
9
10.25
11.35
13.35
8.59
8.05
9.4
10.93
9.49
Revenue per Share
0.3
0.24
0.18
0.22
0.21
0.41
0.66
0.76
0.82
0.37
0.31
0.28
0.21
0.08
Basic EPS, GAAP
0.11
-0.49
-0.26
-0.18
-0.13
0.28
0.86
0.37
0.25
-0.26
-0.37
-0.62
0.59
-0.42
Free Cash Flow per Basic Share
0.2
0.24
0.1
0.2
0.22
0.24
0.23
0.28
0.26
0.3
0.27
0.24
0.25
0.28
Dividend per Share
1.21
1.37
1.53
1.69
1.71
1.95
2.44
2.89
3.33
3.06
2.81
2.82
2.85
3.14
Book Value per Share
1.8
1.75
1.93
2.51
2.68
2.98
3.53
4.76
5.21
10.45
9.53
9.16
9.17
10.2
Tangible Book Value per Share
84
85
86
91
92
92
92
96
99
120
133
134
131
118
Basic Weighted Avg Shares
555
568
458
501
698
831
943
1,090
1,324
1,034
1,069
1,262
1,434
1,118
Sales/Revenue/Turnover
6.43
7.88
4.62
5.81
6.33
7.39
9.04
8.47
7.11
2.5
2.55
2.06
2.95
2.01
Operating Margin (%)
9
12
14
16
19
20
21
21
27
27
31
36
43
- -
Depreciation Expense
25
20
15
20
19
38
61
73
81
44
41
38
27
10
Net Income, GAAP
14.68
15.75
16.02
18
- -
2.16
10.07
8.34
4.36
- -
- -
- -
33.89
55.14
Effective Tax Rate (%)
4.59
3.59
3.31
4.04
2.72
4.53
6.45
6.71
6.11
4.3
3.82
3.03
1.9
0.88
Profit Margin (%)
65
82
-6
44
68
89
209
218
346
888
901
707
776
762
Working Capital
52
115
46
79
77
85
159
56
129
16
108
12
154
199
LT Debt
160
180
195
257
273
302
351
484
544
1,286
1,295
1,256
1,231
1,228
Total Equity
- -
12.7
5.38
6.19
- -
14.73
21.25
19.56
16.1
- -
- -
- -
2.05
0.72
Return on Invested Capital (%)
- -
11.21
8.22
9.03
- -
27.82
27.24
23.03
19.9
- -
- -
- -
6
2.22
Return on Capital (%)
- -
18.64
12.23
14.24
12.25
22.34
30.05
29.15
26.62
12.73
11.02
10.16
7.25
2.61
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
5
14
LT Borrowings
- -
145
191
LT Finance Leases
- -
8
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
133
133
133
Market Capitalization
3,117
3,087
2,433

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,389
1,391
Cash, Cash Equivalents & STI
- -
530
364
Accounts Receivable, Net
- -
474
522
Inventories
- -
217
249
Total Current Liabilities
- -
612
630
Payables & Accruals
- -
- -
- -
ST Debt
- -
5
14
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.7%
28.88%
-2.01%
Free Cash Flow
-54.78%
-64.8%
-193.19%
Net Income, GAAP
12.94%
-15.55%
-28.72%
Sales/Revenue/Turnover
13.14%
6.92%
13.6%
Total Cash Common Dividend
18.53%
5.61%
5.16%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
243
346
312
362
1,262
2025
333
362
- -
401
1,434
2026
355
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
- -
- -
- -
0.28
2025
0.05
- -
- -
- -
0.21
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.24
2025
- -
- -
- -
- -
0.25
2026
0.01
- -
- -
- -
- -
Business
Guangdong Real-Design Intelligent Technology Co., Ltd Guangdong Real-Design Intelligent Technology Co., Ltd (301135.SZ), founded in February 1997 and headquartered in Shunde District, Foshan City, Guangdong Province, China, engages in the research, development, production, and sales of intelligent controllers as one of China's earliest national high-tech enterprises in the home appliance intelligent controller industry. The company offers smart controllers for small household appliances including kitchen appliances such as cookers and soy milk makers, household cleaning appliances, environmental appliances, medical and health care products, power tools, and smart homes; large appliances; motor and electric controls; automotive electronics; lithium battery energy storage systems; EV chargers; photovoltaic inverters; and emerging areas like service robots, cooking robots, pool cleaning robots, pet technology, low-altitude applications, and AI-enabled home ecosystems with high-precision control modules, low-latency communication modules, and scenario-based algorithms. It operates primarily in China with products supplied to domestic and international customers such as Supor, Midea, Chunmi, Shark Ninja, Tineco, Donlim, Airmate, Ninebot, Hesheng, Bull, Xinbao, Sunrise Oriental, Blue World, and Roborock through advanced R&D platforms, digital production systems, and quality management. Recently, the company builds a "1+3+N" industrial pattern by consolidating home appliance controllers while expanding into motor electrics, automotive electronics, digital intelligence energy, medical health, and low-altitude sectors; advances AI integrations including humanoid robot-home ecosystem collaborations and service robot applications with stable mass production of cooking and pool cleaning robot controllers; establishes strategic partnerships such as with Shunde Polytechnic and Shunde Vocational and Technical College for global strategy and talent in AI hardware; participates in the Chuang Dongfang Houze Fund targeting semiconductor upstream like RISC-V CPU designs; conducts ongoing share repurchases totaling over 0.48% of shares by September 2025 at prices between 24.47-31.05 yuan; and reports first-half 2025 revenue of 695 million yuan up 18.12% and net profit of 16.196 million yuan up 11.94%.