Suzhou Xianglou New Material Co., Ltd.

Suzhou Xianglou New Material Co., Ltd.

301160.SZ
Suzhou Xianglou New Material Co., Ltd.CN flagShenzhen Stock Exchange
50.63
CNY
-1.24
- -
8.34BMarket Cap
Suzhou Xianglou New Material Co., Ltd.
301160.SZ
(Shenzhen Stock Exchange)

Recent

price

50.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
8.25
4.86
5.18
4.84
6.05
9.01
8.62
8.63
9.01
9.01
6.76
Revenue per Share
- -
- -
1
0.47
0.52
0.52
0.58
1.02
1
1.28
1.26
1.24
0.94
Basic EPS, GAAP
- -
- -
-0.01
-1.18
-0.44
-0.22
0.12
0.03
-0.17
-0.2
-0.99
-0.27
-0.88
Free Cash Flow per Basic Share
- -
- -
0.09
0.06
0.08
0.13
0.21
0.06
0.61
0.17
0.49
0.5
0.03
Dividend per Share
- -
- -
1.4
1.02
1.78
2
2.38
3.3
3.24
3.94
4.55
5.43
5.84
Book Value per Share
- -
- -
3
2.17
3.64
3.72
4.18
5.19
8.62
9.57
9.64
10.39
10.42
Tangible Book Value per Share
- -
- -
42
105
107
118
118
118
141
157
165
168
165
Basic Weighted Avg Shares
252
273
348
511
552
572
712
1,063
1,212
1,353
1,485
1,511
1,113
Sales/Revenue/Turnover
7.04
9
15.78
12.55
13.1
14.17
12.62
13.93
13.87
16.11
15.97
15.53
14.72
Operating Margin (%)
5
- -
6
6
6
6
18
23
24
24
24
40
- -
Depreciation Expense
8
11
42
50
56
62
68
121
141
201
207
208
154
Net Income, GAAP
26.29
32.71
15.28
13.88
12.71
13.14
13.1
12.79
12.53
13.03
12.15
10.4
4.34
Effective Tax Rate (%)
3.34
3.97
12.17
9.69
10.1
10.81
9.58
11.35
11.65
14.83
13.93
13.78
13.84
Profit Margin (%)
-22
25
73
129
207
181
240
376
964
1,113
972
1,098
1,121
Working Capital
- -
- -
- -
20
- -
- -
- -
- -
19
- -
33
114
115
LT Debt
29
73
129
255
415
466
518
638
1,238
1,567
1,653
1,807
1,867
Total Equity
- -
16.19
29.02
19.68
14.63
13.53
13.28
18.07
13.4
12.38
12.1
10.77
7.72
Return on Invested Capital (%)
- -
15.36
39.79
35.97
32.86
29.07
25.17
26.27
24.8
30.5
26.18
20.17
14.2
Return on Capital (%)
- -
27.15
76.17
59.75
37.58
29.01
26.44
36.05
33.41
37.35
30.25
25.07
17.48
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
195
198
LT Borrowings
- -
114
114
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
168
163
165
Market Capitalization
7,099
8,537
6,157

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
1,414
1,432
Cash, Cash Equivalents & STI
- -
246
341
Accounts Receivable, Net
- -
419
363
Inventories
- -
382
353
Total Current Liabilities
- -
316
311
Payables & Accruals
- -
- -
- -
ST Debt
- -
195
198
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
42%
31.73%
9.27%
Free Cash Flow
2,572.32%
-106.22%
-72.19%
Net Income, GAAP
48.12%
27.95%
0.62%
Sales/Revenue/Turnover
19.69%
17.3%
1.74%
Total Cash Common Dividend
139.16%
229.82%
2.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
350
357
367
411
1,485
2025
332
361
- -
406
1,511
2026
346
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.31
- -
- -
- -
1.26
2025
0.3
- -
- -
- -
1.24
2026
0.29
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
- -
- -
- -
0.49
2025
0.01
- -
- -
- -
0.5
2026
0.01
- -
- -
- -
- -
Business
Suzhou Xianglou New Material Co., Ltd. engages in the research, development, production and sales of customized precision stamping special steel materials for automotive and industrial applications. The company offers carbon structural steel; alloy structural steel; spring steel; bearing steel; carbon tool steel; and cold-rolled steel strips, with products primarily used in fine-blanking parts for automotive engine systems, transmission and clutch systems, seat systems, interior systems, power systems, steering systems, safety systems, door lock systems, as well as electric tools, wind power, electrical components, bearings and hardware. Founded on December 8, 2005 and headquartered at No. 285 Xueying Road, Xinying Village, Baqiao Street, Wujiang District, Suzhou, Jiangsu Province, China, the company operates production facilities in Suzhou and Anhui, serving customers primarily in China through a collaborative R&D model focused on import substitution for high-end precision materials; it also provides technical consulting services. In 2025, Suzhou Xianglou announces plans to raise up to CNY 100.3 million through a private placement of 2 million shares to actual controller Qian Hesheng and his wholly-owned Suzhou Hesheng Holding at CNY 50.15 per share; releases its semi-annual report reflecting ongoing optimization of precision stamping material structure and full-capacity operations at the Suzhou factory with gradual capacity release at the Anhui facility targeting 0.04 million tons of output; pursues strategic expansion into humanoid robot materials including flexible gears and wheels as a second growth curve alongside its core automotive business; and holds its 2nd Extraordinary General Meeting to approve board appointments amid director shareholding adjustments.