1. Taiwan, Province of China Stocks

  2. •

    Technology

  3. •

    Hardware, Equipment & Parts
Asia Vital Components Co., Ltd.

Asia Vital Components Co., Ltd.

3017.TW
Asia Vital Components Co., Ltd.TW flagTaiwan Stock Exchange
2,325.00
TWD
-125.00
- -
912.66BMarket Cap
Asia Vital Components Co., Ltd.
3017.TW
(Taiwan Stock Exchange)

Recent

price

2,325.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
70.09
54.56
50.11
55.93
67.28
71.84
74.16
75.85
81.33
102.22
110.98
132.43
158.55
157.41
186.24
357.88
423.54
Revenue per Share
3.53
1.89
0.09
0.69
2.04
2.07
2.41
2.48
1.99
2.68
5.36
8.12
11.78
14.11
21.21
49.17
61.19
Basic EPS, GAAP
2.34
0.22
0.78
1.39
1.65
2.91
0.61
2.25
-2.02
2.12
6.73
3.39
13.99
17.43
12.64
81.43
95.87
Free Cash Flow per Basic Share
1.88
1.08
0.47
0.2
0.4
0.99
0.99
1.19
1.29
0.99
1.29
2.77
4.3
5.09
6.96
9.94
- -
Dividend per Share
14.69
13.44
13.46
15.08
15.42
16.27
17.5
18.18
19.55
19.79
22.48
28.58
36.27
44.48
57.57
99.42
101.45
Book Value per Share
19.32
20.35
19.38
20.67
23.64
24.34
23.94
24.58
24.8
25.72
31.17
38.99
48.93
68.26
86.44
129.09
130.94
Tangible Book Value per Share
289
353
356
357
357
357
357
357
357
357
357
357
353
376
385
390
390
Basic Weighted Avg Shares
20,276
19,248
17,855
19,990
24,047
25,675
26,504
27,109
29,067
36,534
39,666
47,333
56,017
59,194
71,761
139,639
165,344
Sales/Revenue/Turnover
7.12
3.66
0.24
1.64
2.3
4.19
5.42
4.26
2.47
3.45
8.22
10.22
11.3
12.61
15.16
19.87
21.42
Operating Margin (%)
560
539
681
732
719
744
709
631
818
1,161
1,236
1,577
1,716
1,954
2,463
3,246
3,500
Depreciation Expense
1,021
666
32
246
729
741
860
887
711
958
1,916
2,901
4,162
5,305
8,172
19,186
23,888
Net Income, GAAP
17.13
21.19
392.43
35.5
23.06
31
26.58
25.85
29.23
34.86
29.26
30.16
28.83
27.55
25.58
27.22
27.75
Effective Tax Rate (%)
5.03
3.46
0.18
1.23
3.03
2.89
3.25
3.27
2.45
2.62
4.83
6.13
7.43
8.96
11.39
13.74
14.45
Profit Margin (%)
4,404
3,787
4,445
4,368
4,440
5,890
5,413
4,856
5,267
5,322
7,675
10,655
12,606
18,059
17,804
28,681
23,173
Working Capital
1,607
400
1,700
1,824
1,643
2,753
2,931
2,728
3,388
3,890
5,924
6,590
7,616
6,246
5,309
8,798
9,179
LT Debt
5,660
7,235
6,967
7,418
8,482
8,739
8,606
8,827
9,009
9,334
11,288
14,085
17,423
25,847
33,473
50,565
51,315
Total Equity
13.95
5.57
-1.17
1.69
2.98
4.87
6.48
5.19
2.96
4.31
10.42
12.54
13.4
13.07
15.39
26.45
31.44
Return on Invested Capital (%)
15.01
9.38
-0.63
2.88
6.71
6.54
6.36
6.62
5.48
6.42
9.72
10.8
12.99
14.24
16.8
27.35
32.15
Return on Capital (%)
25.25
14.81
0.67
4.83
13.38
13.09
14.25
13.91
10.55
13.63
25.36
31.79
36.15
35.92
42.01
62.93
76.68
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
23,740
26,320
28,620
LT Borrowings
5,558
6,949
7,190
LT Finance Leases
1,780
1,849
1,989
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
388
391
392
Market Capitalization
381,549
587,298
776,874

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
109,314
126,176
135,872
Cash, Cash Equivalents & STI
47,219
60,442
69,282
Accounts Receivable, Net
7,186
10,623
10,053
Inventories
49,040
49,572
50,968
Total Current Liabilities
87,502
97,495
112,699
Payables & Accruals
- -
- -
- -
ST Debt
23,740
26,320
28,620
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
20.5%
35.48%
51.06%
Free Cash Flow
83.16%
163.39%
552.23%
Net Income, GAAP
44.52%
62.24%
134.77%
Sales/Revenue/Turnover
20.62%
31.83%
94.59%
Total Cash Common Dividend
- -
55.92%
44.49%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
15,309
16,484
19,065
20,904
71,761
2025
23,333
29,595
38,937
47,775
139,639
2026
49,038
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.08
5.08
6.02
- -
21.21
2025
8.28
10.3
13.67
- -
49.17
2026
20.17
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
6.96
2025
- -
- -
- -
- -
9.94
2026
- -
- -
- -
- -
- -
Similar Companies
Shenzhen Sunmoon Microelectronics Co., Ltd (688699.SS)
Huaqin Co., Ltd. (3296.HK)
Dkk-Toa Corporation (6848.T)
USBC, Inc. (USBC)
Teemsun Technology Co Ltd (301571.SZ)
Hamamatsu Photonics K.K. (6965.T)
Business
Asia Vital Components Co., Ltd. delivers advanced thermal management solutions globally. The company manufactures a diverse range of cooling devices, including direct current, alternating current, and thin centrifugal fans, alongside comprehensive fan systems, far-end thermal dissipators, various radiators, compressor cooling units, heat sinks, and advanced heat pipes and vapor chambers. Beyond thermal components, the firm engineers and produces computer chassis and related enclosure systems. Additionally, it supplies camera modules, precision hinges, and interactive touch panel products. The enterprise is also engaged in motherboard fabrication and offers complete system integration with machine cooling programs. These sophisticated products find application across numerous sectors, such as computing, telecommunications equipment, energy systems, automotive, transportation, and diverse industrial cooling requirements. Established in 1991, Asia Vital Components Co., Ltd. is headquartered in New Taipei City, Taiwan, and has expanded its presence with production facilities in Vietnam to meet increasing demand, particularly for liquid cooling solutions in AI servers. The company reported trailing twelve-month revenue of 112.77 billion TWD as of September 30, 2025, driven by its role as a leading total thermal solution provider for global tech giants, including securing Nvidia certifications for key AI server cooling components.