Beauty Kadan Holdings Co., Ltd.

Beauty Kadan Holdings Co., Ltd.

3041.T
Beauty Kadan Holdings Co., Ltd.JP flagTokyo Stock Exchange
440.00
JPY
-4.00
- -
1.80BMarket Cap
Beauty Kadan Holdings Co., Ltd.
3041.T
(Tokyo Stock Exchange)

Recent

price

440.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
834.62
957.98
1,052.66
1,218.35
1,579.87
1,568.06
1,378.63
1,402.82
1,387.96
1,450.78
1,319.71
1,320.8
1,446.58
1,583.69
1,722.1
- -
1,724.41
Revenue per Share
19.8
29.15
29.32
20.27
11.63
-21.16
18.04
-7.52
19.07
-1.47
-55.05
20.2
21.32
21.93
7.04
- -
7.05
Basic EPS, GAAP
39.66
22.09
-23.79
73.21
-36.19
47.3
-23.35
26.3
54.9
-4.1
-20.46
11.1
35.53
22.58
6.26
- -
- -
Free Cash Flow per Basic Share
1.76
6.68
10.13
8.78
6.08
3.5
3.58
5.55
- -
7.11
3
- -
- -
8.53
8.99
- -
- -
Dividend per Share
87.98
121.28
143.04
154.32
158.25
134.94
156.06
95.36
167.09
158.67
100.61
120.81
142.12
155.53
152.54
- -
152.74
Book Value per Share
94.75
127.66
131.92
144.59
114.87
108.95
116.09
105.64
130.62
128.88
76.93
102.11
126.69
132.77
120.62
- -
120.78
Tangible Book Value per Share
5
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
4
Basic Weighted Avg Shares
4,021
4,123
4,436
5,142
6,687
6,618
5,763
5,681
5,620
5,875
5,344
5,349
5,858
6,413
6,983
- -
6,983
Sales/Revenue/Turnover
5.05
4.44
3.48
3.38
0.28
1.71
2.2
0.04
2.98
0.33
-2.96
-0.51
1.77
1.94
1.22
- -
1.22
Operating Margin (%)
56
56
65
98
130
117
74
64
69
71
61
53
44
39
44
- -
- -
Depreciation Expense
95
125
124
86
49
-89
75
-30
77
-6
-223
82
86
89
29
- -
29
Net Income, GAAP
39.46
30.5
35.09
35.64
8.05
400.95
45.72
237.5
45.86
141.35
- -
10.35
25.8
31.54
68.24
- -
68.24
Effective Tax Rate (%)
2.37
3.04
2.79
1.66
0.74
-1.35
1.31
-0.54
1.37
-0.1
-4.17
1.53
1.47
1.38
0.41
- -
0.41
Profit Margin (%)
234
437
254
33
-186
266
609
655
474
395
190
549
524
567
517
- -
517
Working Capital
293
464
683
537
500
707
1,008
995
662
706
707
916
768
764
806
- -
806
LT Debt
487
565
638
735
642
552
572
518
590
556
344
431
523
545
544
- -
544
Total Equity
10.64
9.73
6.15
5.51
0.76
-13.41
2.73
-0.16
4.82
-0.48
- -
-1.36
4.07
4.56
1.36
- -
1.36
Return on Invested Capital (%)
8.09
9.09
8.02
3.84
3.23
-5.85
3.5
-2.71
4.68
-0.6
- -
4.64
4.5
4.87
1.6
- -
1.6
Return on Capital (%)
25.16
26.53
21.97
13.65
7.45
-14.41
12.35
-5.87
14.53
-0.9
-42.47
18.24
16.21
14.74
4.57
- -
4.57
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
553
678
677
LT Borrowings
741
810
762
LT Finance Leases
25
24
44
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4
4
4
Market Capitalization
4,139
3,438
2,470

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
1,757
1,920
1,799
Cash, Cash Equivalents & STI
890
1,083
1,071
Accounts Receivable, Net
724
689
573
Inventories
87
80
71
Total Current Liabilities
1,231
1,306
1,282
Payables & Accruals
- -
- -
- -
ST Debt
553
678
677
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,708
1,848
1,861
1,566
6,983
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-7.66
- -
- -
- -
7.04
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
8.99
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Beauty Kadan Holdings Co., Ltd. engages primarily in the management of subsidiaries focused on floral arrangements for ceremonial occasions, including the planning, production, installation, and sale of fresh flower altars and related products in Japan. The company operates through three main business segments: the Ikebana Altar segment, which provides funeral-related flower arrangement altars, offerings, and services to funeral companies; the Ikebana Wholesale segment, which purchases and sells flowers and suitable products to funeral corporate customers and flower shops; and the Bridal Flower Arranging segment, which produces and sells wedding-related items such as table flowers and bouquets; it also offers system development services for various systems, funeral consulting and planning for ceremonial occasions, employment continuation support, and agriculture-related activities. Founded in 1974 and headquartered in Kumamoto, Japan, the company conducts its operations domestically with 221 consolidated employees as of June 30, 2025. In recent developments, Beauty Kadan Holdings changed its name from Beauty Kadan Co., Ltd. in August 2023 to reflect its holding company structure. The company reached a basic agreement in 2025 to transfer all shares of its subsidiary SHF Co., Ltd. to Renga Partners Co., Ltd., with the acquisition completed on June 13, 2025, for ¥200 million as part of measures to enhance corporate value under its medium-term management plan covering June 2025 to June 2027, which emphasizes strengthening the management foundation, improving profitability, and promoting sustainable management alongside shareholder returns. Additionally, Beauty Kadan Flowerbed West Japan opened a new business office in Kobe in August 2025, and the company initiated a joint research project with Hosei University on zeolite materials for sustainable flower production in the same month; it reported consolidated revenue of ¥7.60 billion for the fiscal year ended June 2025, up 8.9% year-over-year.