1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Pepper Food Service Co., Ltd.

Pepper Food Service Co., Ltd.

3053.T
Pepper Food Service Co., Ltd.JP flagTokyo Stock Exchange
180.00
JPY
- -
- -
11.06BMarket Cap
Pepper Food Service Co., Ltd.
3053.T
(Tokyo Stock Exchange)

Recent

price

180.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
383.89
354.5
332.46
332.11
504.33
866.9
926.23
1,420.92
3,080.97
3,187.18
1,291.04
507.16
374.88
302.7
239.18
239.51
256.79
Revenue per Share
-5.48
1.92
0.9
8.85
28.81
22.02
29.51
56.82
-5.87
-126.91
-164.26
10.36
-48.84
-14.73
0.48
-1.88
-4.03
Basic EPS, GAAP
-9.46
16.5
1.02
1.22
11.9
15.7
76.17
33.77
24.6
-290.7
-308.63
-18.39
-2.28
-10.06
1.74
-3.74
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
5.68
15.32
30.83
30.13
29.88
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-35.45
-33.17
-24.32
-12.8
61.6
96.29
112.49
85.21
133.02
-21.4
-104.29
-23.66
-48.66
-14.55
0.67
-1.25
-8.12
Book Value per Share
-0.04
5.02
17.49
23.19
65.32
121.75
137.57
200.2
178.19
23.26
14.91
85.8
31.23
51.59
52.73
51.94
53.77
Tangible Book Value per Share
14
15
16
17
17
19
20
20
21
21
24
37
39
48
58
61
56
Basic Weighted Avg Shares
5,555
5,182
5,239
5,687
8,791
16,198
18,135
28,630
63,509
66,879
31,085
18,950
14,775
14,587
13,988
14,553
14,290
Sales/Revenue/Turnover
9.8
2.58
1.99
3.59
6.58
4.7
4.68
6.37
6.09
0.32
-12.95
-7.45
-10.53
-3.37
0.55
0.3
-0.8
Operating Margin (%)
131
109
96
89
167
328
522
1,063
1,270
1,308
1,027
613
617
225
181
207
- -
Depreciation Expense
-79
28
14
152
502
411
578
1,145
-121
-2,663
-3,955
387
-1,925
-710
28
-114
-224
Net Income, GAAP
- -
59.27
75.08
17.27
- -
43.66
34.92
35.82
107.34
- -
- -
18.01
- -
- -
50.85
- -
38.3
Effective Tax Rate (%)
-1.43
0.54
0.27
2.67
5.71
2.54
3.19
4
-0.19
-3.98
-12.72
2.04
-13.03
-4.87
0.2
-0.78
-1.57
Profit Margin (%)
-428
-371
-231
8
-26
-417
-691
-1,845
-3,602
-7,322
-2,263
1,210
219
1,171
1,774
1,598
1,686
Working Capital
170
127
84
365
451
433
677
1,439
2,931
4,976
2,346
1,409
583
31
- -
- -
- -
LT Debt
75
102
288
462
1,197
2,338
2,778
4,097
3,745
598
455
3,287
1,295
2,541
3,151
3,417
3,052
Total Equity
- -
9.66
4.8
20.53
- -
15.37
13.53
19.56
-3.19
- -
- -
-14.97
- -
- -
1.13
- -
- -
Return on Invested Capital (%)
- -
-35.71
-10.01
164.19
- -
18.28
18.49
29.28
-2.02
- -
- -
11.45
- -
- -
-55.21
- -
42.19
Return on Capital (%)
- -
- -
- -
- -
- -
28.64
28.88
58.42
-5.43
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
526
453
- -
LT Borrowings
31
28
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
55
58
59
Market Capitalization
4,106
6,956
7,290

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
3,456
3,580
3,226
Cash, Cash Equivalents & STI
2,121
2,286
2,057
Accounts Receivable, Net
591
581
503
Inventories
189
171
172
Total Current Liabilities
2,285
2,078
1,540
Payables & Accruals
- -
- -
- -
ST Debt
526
453
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
64.03%
138.1%
8.44%
Free Cash Flow
-113.52%
-36.47%
-322.55%
Net Income, GAAP
79.59%
-276.28%
-507.14%
Sales/Revenue/Turnover
8.1%
-12.48%
4.04%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,555
3,427
- -
- -
13,988
2025
- -
- -
- -
- -
14,553
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.9
- -
- -
- -
0.48
2025
- -
- -
- -
- -
-1.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Watami Co., Ltd. (7522.T)
SRS Holdings Co.,Ltd. (8163.T)
The Cheesecake Factory Incorporated (CAKE)
Alsea, S.A.B. de C.V. (ALSEA.MX)
Colowide Co.,Ltd. (7616.T)
Ukai Co.,Ltd. (7621.T)
Business
Pepper Food Service Co., Ltd. Pepper Food Service Co., Ltd. engages primarily in the operation of restaurants and the sale of proprietary food products in Japan and select international markets. The company owns and franchises casual dining establishments under its flagship Pepper Lunch brand, which features a patented sizzling iron plate cooking system for premium steaks, rice, and vegetables served at affordable prices; Ikinari! Steak outlets offering express standing steak dining; and other restaurant concepts including sumiyaki steak kuni, kodawari tonkatsu, gyutan sendai natori, and katsukitei. It also wholesales and retails own-brand food items such as dressings, steak sauce, tonkatsu sauce, ikinari steak sets, frozen hamburg steak, frozen ikinari garlic rice, and ikinari stew through restaurants, wholesale channels, and online platforms. Founded in 1970 and headquartered in Tokyo, Japan, Pepper Food Service operates Pepper Lunch locations across Japan, Singapore, Malaysia, Indonesia, the Philippines, Thailand, Macau, Taiwan, China, Hong Kong, Australia, and South Korea, targeting urban consumers seeking quick, high-quality meals. In a recent strategic move, the company agreed to acquire the Kairi brand oyster izakaya restaurant business from Foodcatch Co., Ltd. in February 2025, expanding its portfolio of Japanese pub-style dining options.