1. Japan Stocks

  2. •

    Consumer Defensive

  3. •

    Discount Stores
Jason Co., Ltd.

Jason Co., Ltd.

3080.T
Jason Co., Ltd.JP flagTokyo Stock Exchange
770.00
JPY
+15.00
- -
9.87BMarket Cap
Jason Co., Ltd.
3080.T
(Tokyo Stock Exchange)

Recent

price

770.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,601.89
1,530.37
1,528.88
1,531.99
1,592.25
1,695.46
1,820.66
1,812.4
1,824.56
1,902.05
2,072.25
2,050.87
2,125.12
2,243.35
- -
- -
2,229.29
Revenue per Share
10.48
12.75
11.2
10.23
18.24
31.02
33.02
28.8
34.17
38.46
62.87
44.49
46.82
47.06
- -
- -
39.87
Basic EPS, GAAP
22.91
22.79
31.08
12.26
47.3
34.43
-0.11
5.25
69.95
50.66
84.78
21.61
44.25
36.54
- -
- -
- -
Free Cash Flow per Basic Share
7.09
7.08
7.09
7.1
7.09
7.1
8.99
8.99
9
8.99
8.99
12.99
12.99
13.01
- -
- -
- -
Dividend per Share
157.87
163.52
167.62
170.75
181.9
205.82
204.85
249.64
274.81
304.27
358.14
389.63
423.45
457.52
- -
- -
471.06
Book Value per Share
165.62
171.15
175.37
177.97
189.06
213.07
237.15
257.64
282.85
312.06
365.77
397.45
431.3
465.3
- -
- -
478.87
Tangible Book Value per Share
13
13
13
13
13
13
13
13
13
13
13
13
13
13
- -
- -
13
Basic Weighted Avg Shares
20,523
19,607
19,588
19,628
20,399
21,722
23,326
23,220
23,376
24,369
26,549
26,275
27,226
28,740
28,298
28,605
28,561
Sales/Revenue/Turnover
1.2
1.17
1.27
1.24
1.81
2.91
2.76
2.42
2.84
3.06
4.7
3.32
2.94
3.05
1.9
0.7
2.61
Operating Margin (%)
131
137
136
136
122
129
157
166
234
206
182
169
205
167
193
252
- -
Depreciation Expense
134
163
144
131
234
397
423
369
438
493
805
570
600
603
346
-202
511
Net Income, GAAP
52.21
- -
47.22
49.86
40.92
41.43
38.5
34.07
36.21
36.1
37.24
36.62
26.49
31.97
35.75
- -
32.16
Effective Tax Rate (%)
0.65
0.83
0.73
0.67
1.15
1.83
1.81
1.59
1.87
2.02
3.03
2.17
2.2
2.1
1.22
-0.71
1.79
Profit Margin (%)
-502
61
42
125
409
565
606
776
1,210
1,694
2,430
2,912
3,329
3,836
3,641
3,282
3,723
Working Capital
359
453
292
180
193
219
216
232
221
238
225
263
425
436
327
403
337
LT Debt
2,282
2,355
2,408
2,448
2,590
2,897
3,204
3,458
3,780
4,158
4,848
5,251
5,685
6,121
6,300
5,932
6,295
Total Equity
3.49
- -
3.95
3.66
6.39
9.98
9.74
8.6
9.17
9.51
13.84
8.93
8.91
8.35
4.71
- -
6.85
Return on Invested Capital (%)
4.52
- -
4.82
4.46
7.74
12.17
12.3
9.86
10.44
10.82
15.78
10.08
9.72
9.04
5.04
- -
7.52
Return on Capital (%)
6.71
7.94
6.77
6.05
10.35
16
16.08
12.67
13.03
13.28
18.98
11.9
11.52
10.68
5.81
-3.45
8.71
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
619
829
615
LT Borrowings
192
154
119
LT Finance Leases
244
236
218
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
13
13
13
Market Capitalization
7,982
8,340
8,328

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
7,296
8,024
7,986
Cash, Cash Equivalents & STI
4,221
4,470
4,614
Accounts Receivable, Net
434
569
574
Inventories
2,453
2,776
2,591
Total Current Liabilities
3,460
4,216
4,263
Payables & Accruals
- -
- -
- -
ST Debt
619
829
615
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.58%
4.26%
-5.85%
Free Cash Flow
-409.65%
-34.25%
-125.3%
Net Income, GAAP
-13.62%
-44.91%
-158.39%
Sales/Revenue/Turnover
2.85%
1.54%
1.09%
Total Cash Common Dividend
7.12%
8.88%
-0.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,294
7,919
6,956
6,571
28,740
2025
7,214
7,820
- -
- -
28,298
2026
- -
- -
- -
- -
28,605

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
18.01
- -
- -
- -
47.06
2025
15.49
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Dollarama Inc. (DLMAF)
Walmart Inc. (WMT.NE)
Costco Wholesale Corporation (CTO.DE)
Mr Max Holdings Ltd. (8203.T)
Costco Wholesale Corporation (COST.NE)
Trial Holdings Inc (141A.T)
Business
Jason Co., Ltd. (TSE: 3080) operates discount and variety stores in Japan, offering a wide range of everyday consumer goods including food and beverages such as processed meats, alcoholic products, cigarettes, liquors, sweets, and processed foods; daily necessities and home products encompassing cosmetics, hygiene products, soaps, detergents, cleaning supplies, kitchenware, home electrical appliances, cooking apparatus, light bulbs, batteries, seasonal appliances, pet products, DIY and gardening supplies, stationery, toys, bicycles, sporting and leisure goods; and clothing and interior items comprising men's, women's, and children's apparel, underwear, hosiery, shoes, umbrellas, belts, bedding, and upholstery. The company also provides logistics services, tenant leasing for retail spaces, and royalty income from licensed operations. Founded in 1973 and headquartered in Kashiwa, Chiba Prefecture, Japan, Jason primarily serves individual consumers across the Kanto region through directly managed stores and shared delivery centers, with fiscal 2025 retail sales at approximately 27.3 billion yen. In recent developments, the company reported a 1.54% decline in consolidated net sales to 28.3 billion yen for the fiscal year ended February 2025, alongside a significant 42.68% drop in net profit to 346 million yen, reflecting challenging market conditions and operational pressures evidenced by negative growth in operating profit over the past five years at an annual rate of -6.32%; quarterly results for May 2025 further showed a 4.76% sales decrease year-over-year and a 55.11% plunge in net profit. No major acquisitions, partnerships, or new product launches were announced in 2024 or 2025, with the company maintaining steady operations amid subdued performance metrics including a return on capital employed averaging 35.11% historically.