Davicom Semiconductor, Inc.

Davicom Semiconductor, Inc.

3094.TW
Davicom Semiconductor, Inc.TW flagTaiwan Stock Exchange
42.50
TWD
+3.00
- -
3.53BMarket Cap
Davicom Semiconductor, Inc.
3094.TW
(Taiwan Stock Exchange)

Recent

price

42.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.57
4.16
4.59
4.23
3.88
3.96
3.75
3.68
3.09
2.92
2.85
3.47
3.74
2.94
2.01
- -
2.23
Revenue per Share
1.51
0.6
0.73
0.87
1
1.01
0.86
0.63
0.44
0.5
0.41
0.85
0.84
0.61
0.17
- -
0.24
Basic EPS, GAAP
2.32
0.74
1.77
1.24
1.27
1.12
0.98
0.52
0.65
0.24
0.34
0.88
1.33
0.63
0.22
- -
0.32
Free Cash Flow per Basic Share
1.11
1.13
0.61
1
1.12
1.15
1.16
1.1
0.9
0.8
0.82
0.8
0.99
1
0.61
- -
- -
Dividend per Share
11.64
9.7
11.13
11.63
10.85
11
10.86
10.74
10.46
10.69
10.72
11.21
10.84
10.68
10.27
- -
10.22
Book Value per Share
15.97
14.67
15.19
15.28
15.22
15.02
14.66
14.35
13.6
13.29
12.72
12.78
12.95
12.5
12.19
- -
12.14
Tangible Book Value per Share
83
85
82
83
83
83
83
84
85
83
82
82
82
83
83
- -
84
Basic Weighted Avg Shares
548
353
375
350
322
329
313
307
261
243
234
283
307
243
166
188
188
Sales/Revenue/Turnover
31.64
12.92
17.54
18.04
19.94
17.12
18.67
17.35
4.28
4.16
8.88
19.94
20.68
5.96
-15.83
-0.02
-0.02
Operating Margin (%)
16
21
19
16
15
12
11
11
10
12
12
13
14
13
11
11
11
Depreciation Expense
126
51
60
72
83
84
71
52
38
41
33
70
69
51
14
20
20
Net Income, GAAP
14.59
25.77
16.22
16.76
13.73
13.97
13.27
11.43
11.5
8.49
10.98
13.91
20.31
9.95
9.6
17.97
17.97
Effective Tax Rate (%)
22.96
14.49
15.99
20.54
25.81
25.64
22.8
17.03
14.41
17.07
14.32
24.57
22.48
20.92
8.66
10.84
10.84
Profit Margin (%)
957
884
902
948
945
962
938
910
876
775
705
702
752
720
694
748
748
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
62
61
59
73
72
70
66
66
LT Debt
1,342
1,252
1,244
1,266
1,265
1,248
1,221
1,200
1,150
1,105
1,044
1,045
1,065
1,033
1,007
1,025
1,025
Total Equity
10.96
2.57
4.38
4.15
4.34
3.82
4.05
3.87
0.84
0.79
1.61
4.37
4.47
1.16
-2.17
- -
- -
Return on Invested Capital (%)
13.18
5.94
7.01
7.62
8.88
9.22
7.82
5.82
4.16
4.53
3.58
7.3
7.15
5.35
1.59
2.26
2.26
Return on Capital (%)
13.32
5.7
6.93
7.68
8.93
9.29
7.84
5.81
4.22
4.67
3.78
7.76
7.64
5.72
1.66
2.38
2.38
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
2
2
2
LT Borrowings
- -
- -
- -
LT Finance Leases
67
67
66
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
83
83
83
Market Capitalization
2,089
2,253
2,025

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
737
744
781
Cash, Cash Equivalents & STI
666
661
680
Accounts Receivable, Net
27
32
27
Inventories
33
40
45
Total Current Liabilities
42
33
34
Payables & Accruals
- -
- -
- -
ST Debt
2
2
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.93%
-0.35%
1.73%
Free Cash Flow
8.57%
27.94%
50.71%
Net Income, GAAP
-2.85%
10.18%
41.74%
Sales/Revenue/Turnover
-4.22%
-1.94%
13.2%
Total Cash Common Dividend
-12.03%
-17.56%
-71.96%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
67
69
47
59
243
2024
37
42
44
43
166
2025
52
47
47
42
188

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.18
0.25
0.12
- -
0.61
2024
0.02
0.04
0.01
- -
0.17
2025
0.06
-0.04
0.15
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
1
2024
- -
- -
- -
- -
0.61
2025
- -
- -
- -
- -
- -
Business
Davicom Semiconductor, Inc., established in 1996 and based in Hsinchu, Taiwan, is engaged in the comprehensive design, development, production, and global distribution of advanced integrated circuits for communication networks. The company offers a diverse portfolio including various Ethernet controllers, such as switches, transceivers, and physical layer devices. Additionally, it provides AIoT solutions, encompassing Edge AI System-on-Chip (SoC) and microcontroller units for intelligent applications. Davicom's product line extends to electronic paper display (EPD) driver ICs, designed for low-power visual interfaces. They also develop video decoder chipsets, crucial for camera image signal processing in security monitoring systems like CCTV, DVR, and NVR setups. Further offerings include FAX/Modem chipsets and modules, alongside solutions for medical and application-specific uses, such as smart hearing and gateway systems. The company's innovative chipsets are vital for networking equipment, industrial embedded systems, smart devices, and evolving automotive technologies. As a fabless IC design house, Davicom Semiconductor is recognized for its expertise in mixed-signal and SoC design, providing robust communication and networking solutions to a worldwide market.