Kurabo Industries Ltd.

Kurabo Industries Ltd.

3106.T
Kurabo Industries Ltd.JP flagTokyo Stock Exchange
10,070.00
JPY
-420.00
- -
161.03BMarket Cap
Kurabo Industries Ltd.
3106.T
(Tokyo Stock Exchange)

Recent

price

10,070.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
5,859.31
6,336.26
6,902.16
6,371.04
7,162.12
7,349.3
7,522.57
7,139.47
7,178.13
7,256.43
6,825.5
5,935.87
6,616.37
7,988.74
8,140.41
8,627.38
4,412.81
Revenue per Share
238.76
213.73
117.84
36.93
69.7
49.68
113.25
158.32
216.07
214.76
178.18
107.32
280.34
287.03
362.49
516.18
236.51
Basic EPS, GAAP
150.12
198.02
-106.52
-157.12
87.08
264.23
320.22
303.75
451.5
158.91
123.93
130.54
288.25
-105.11
445.13
312.83
- -
Free Cash Flow per Basic Share
49.97
49.97
49.72
49.97
49.94
49.98
50.11
49.99
50.24
71.51
61.56
60.34
62.1
107.25
76.23
122.6
- -
Dividend per Share
2,846.65
3,010.68
3,060.05
3,043.87
3,063.85
2,996.91
3,063.59
3,221.2
3,405.48
3,656.12
3,804.3
3,917.07
4,070.11
4,328.24
4,637.62
5,125.75
4,967.18
Book Value per Share
3,524.48
3,467.03
3,505.38
3,760.64
3,820.47
4,112.91
3,819.8
4,217.13
4,428.46
4,387.81
4,257.4
4,549.12
4,805.89
5,279.57
6,259.74
6,851.46
6,651.22
Tangible Book Value per Share
23
23
23
23
23
23
23
23
23
22
21
21
20
19
19
17
18
Basic Weighted Avg Shares
134,262
145,177
159,081
146,990
165,228
169,527
173,229
161,804
161,752
157,080
142,926
122,184
132,215
153,522
151,314
150,660
78,661
Sales/Revenue/Turnover
1.39
2.36
2.51
1.82
1.84
1.62
2.51
3.81
4.25
3.59
3.18
2.62
5.69
5.65
6.07
6.84
6.75
Operating Margin (%)
6,497
6,063
5,479
5,479
6,007
5,703
5,236
4,965
4,947
5,018
5,404
5,115
5,191
5,181
5,086
5,157
- -
Depreciation Expense
5,471
4,897
2,716
852
1,608
1,146
2,608
3,588
4,869
4,649
3,731
2,209
5,602
5,516
6,738
9,014
4,216
Net Income, GAAP
7.47
5.2
27.57
32.52
36.76
49.52
36.84
38.39
31.36
31
34.26
43.25
34.59
26.87
36.08
23.08
29.66
Effective Tax Rate (%)
4.07
3.37
1.71
0.58
0.97
0.68
1.51
2.22
3.01
2.96
2.61
1.81
4.24
3.59
4.45
5.98
5.36
Profit Margin (%)
26,313
28,015
25,379
24,118
27,511
29,404
26,645
32,810
33,406
30,733
29,417
30,795
35,636
38,741
45,265
45,333
46,521
Working Capital
4,448
3,523
2,242
3,453
3,931
3,947
3,042
3,615
2,769
2,751
3,062
4,132
4,209
2,263
2,855
2,801
2,553
LT Debt
82,416
80,965
82,414
88,405
89,561
95,907
88,759
96,242
100,438
95,968
90,383
95,003
97,414
102,906
118,073
121,180
120,233
Total Equity
1.61
2.96
2.62
1.56
1.59
1.11
2.24
3.19
3.91
3.26
2.59
1.56
4.25
5.47
4.64
5.95
2.89
Return on Invested Capital (%)
6.13
5.53
3.06
0.73
1.65
1.26
2.71
3.69
5
4.74
4.01
2.31
5.79
5.83
6.99
9.14
4.38
Return on Capital (%)
8.68
7.3
3.89
1.21
2.28
1.64
3.73
5
6.5
5.96
4.7
2.76
6.92
6.71
7.96
10.26
4.86
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
9,485
- -
7,338
LT Borrowings
2,313
- -
2,553
LT Finance Leases
542
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
- -
18
Market Capitalization
65,846
89,039
86,454

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
89,320
- -
86,035
Cash, Cash Equivalents & STI
16,156
- -
14,245
Accounts Receivable, Net
32,432
- -
29,777
Inventories
29,711
- -
31,574
Total Current Liabilities
44,055
- -
39,514
Payables & Accruals
- -
- -
- -
ST Debt
9,485
- -
7,338
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.57%
6.13%
2.63%
Free Cash Flow
-58.93%
-112.14%
-33.97%
Net Income, GAAP
34.38%
33.44%
33.78%
Sales/Revenue/Turnover
-0.84%
1.59%
-0.43%
Total Cash Common Dividend
10.04%
16.44%
51.09%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
33,338
39,315
40,321
38,340
151,314
2025
- -
- -
- -
- -
150,660
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50.87
- -
- -
- -
362.49
2025
- -
- -
- -
- -
516.18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
76.23
2025
- -
- -
- -
- -
122.6
2026
- -
- -
- -
- -
- -
Business
Kurabo Industries Ltd. (3106.T) is a diversified manufacturer engaged in textiles, chemicals, advanced technology, food and services, and real estate businesses primarily in Japan with international operations. Founded in 1888 and headquartered in Osaka, Japan, the company produces textiles including high-performance yarns such as functional cotton yarn NaTech, flame-retardant and anti-static fabrics like BREVANO, insulated clothing and bedding, uniforms, casual clothing fabrics, and work environment tools including the Smart Fit heat risk management system and assistive suits; chemical products encompassing high-performance plastics for semiconductor equipment, functional films such as release and dicing films for semiconductor processes and encapsulants for solar cells, polyurethane foam, housing insulation and construction materials, nonwoven fabrics, and reinforcing fabrics; advanced technology offerings like life sciences equipment including mixing and degassing tools, gene extraction systems, robot vision systems such as KURASENSE, automation equipment, liquid component densitometers, infrastructure inspection devices, chemical supply and wafer cleaning equipment, environmental plants for water and gas treatment, and biomass power generation; food products featuring freeze-dried foods; and services including hotel management at cultural complexes like Kurashiki Ivy Square, driving schools, and real estate leasing with commercial facilities and mega-solar developments. In recent developments, Kurabo partnered with Flexiv Robotics in early 2025 to launch the KURAVIZON adaptive robot integrating KURASENSE 3D vision with force-control technology for advanced automation, while divesting its Chinese subsidiary to a local firm amid strategic shifts in the automotive market.