Oomitsu Co., Ltd.

Oomitsu Co., Ltd.

3160.T
Oomitsu Co., Ltd.JP flagTokyo Stock Exchange
569.00
JPY
-1.00
- -
8.12BMarket Cap
Oomitsu Co., Ltd.
3160.T
(Tokyo Stock Exchange)

Recent

price

569.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3,725.9
3,326.64
3,542.9
3,648.16
3,882.94
4,212.12
4,544.74
4,753.75
4,966.87
4,747.79
4,577.8
4,085.3
4,202.97
4,787.81
4,801.71
- -
4,801.76
Revenue per Share
24.66
7.47
19.34
7.36
-12.22
18.07
32.72
34.84
47.51
31.37
16.51
-33.33
1.3
31.33
51.79
- -
51.79
Basic EPS, GAAP
-28.56
11.41
-41.65
25.72
-33.85
-40.87
97.33
112.84
66.81
-25.35
67.12
20.01
-3.99
-19.4
-107.41
- -
- -
Free Cash Flow per Basic Share
2.36
7.43
4.97
4.96
5
5
5.03
6
6.3
7.49
8.47
9.01
8.98
8.83
11.02
- -
- -
Dividend per Share
157.22
133.23
147.81
149.66
131.72
144.43
172.15
160.88
285.73
286.81
294.82
252.49
244.79
292.06
310.1
- -
310.1
Book Value per Share
195.83
154.65
165.85
177.22
158.68
176.4
199.72
234.88
363.6
351.72
356.79
325.79
318.81
397.57
411.14
- -
411.14
Tangible Book Value per Share
10
12
12
12
12
12
12
12
12
13
13
13
13
14
15
- -
15
Basic Weighted Avg Shares
36,485
38,835
41,354
42,999
45,986
49,885
53,824
56,300
60,564
62,912
60,660
54,133
55,693
64,826
70,506
74,881
70,506
Sales/Revenue/Turnover
1.22
0.87
1.17
0.51
0.38
1.13
1.52
1.41
1.5
1.03
0.66
0.44
0.25
1.18
1.54
1.08
1.54
Operating Margin (%)
465
549
549
507
461
467
477
473
476
506
522
480
471
465
515
633
- -
Depreciation Expense
241
87
226
87
-145
214
388
413
579
416
219
-442
17
424
760
523
760
Net Income, GAAP
47.25
54.88
52.61
66.06
- -
49.18
42.07
38.11
32.14
32.84
45.52
- -
80.94
36.38
15.17
25.69
15.17
Effective Tax Rate (%)
0.66
0.22
0.55
0.2
-0.31
0.43
0.72
0.73
0.96
0.66
0.36
-0.82
0.03
0.65
1.08
0.7
1.08
Profit Margin (%)
-1,982
-2,085
-1,779
-1,425
-1,268
-1,527
-485
-747
-487
-323
576
861
698
1,094
1,017
587
1,017
Working Capital
3,636
3,681
3,615
3,965
4,073
3,084
3,983
3,166
1,839
1,680
2,099
2,227
2,208
2,234
4,469
5,034
4,469
LT Debt
1,949
1,855
2,000
2,144
1,936
2,137
2,418
2,828
4,468
4,700
4,767
4,349
4,248
5,406
6,069
6,377
6,069
Total Equity
2.53
1.59
2.32
0.71
- -
2.56
4.3
4.91
6.18
4.28
2.19
- -
0.28
4.77
7.42
3.96
7.42
Return on Invested Capital (%)
3.06
1.22
2.6
1.06
- -
2.2
4.05
4.74
6.79
4.76
2.58
- -
0.26
5
7.4
4.24
7.4
Return on Capital (%)
18.38
5.63
13.76
4.97
-8.71
13.09
20.67
20.93
21.5
11.41
5.68
-12.18
0.52
11.79
17.88
11.09
17.88
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
ST Debt
2,403
2,930
2,888
LT Borrowings
2,874
4,416
4,174
LT Finance Leases
- -
- -
295
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
15
15
15
Market Capitalization
9,368
9,324
8,957

Working Capital

FRC

in mil. unless spec.
Nov'24
Feb'24
May'24
Total Current Assets
12,416
12,238
12,850
Cash, Cash Equivalents & STI
871
979
685
Accounts Receivable, Net
5,595
5,409
6,245
Inventories
4,939
4,772
4,835
Total Current Liabilities
11,581
11,029
11,832
Payables & Accruals
- -
- -
- -
ST Debt
2,403
2,930
2,888
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
12.83%
6.7%
5.07%
Free Cash Flow
-12.99%
147.48%
30.7%
Net Income, GAAP
204.84%
399.21%
-31.2%
Sales/Revenue/Turnover
4.39%
4.7%
6.21%
Total Cash Common Dividend
12.99%
11.93%
17.74%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
16,591
17,099
18,058
18,757
70,506
2025
- -
- -
- -
- -
74,881
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.74
- -
- -
- -
51.79
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
11.02
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Oomitsu Co., Ltd. (3160.T) engages primarily in the wholesale and retail distribution of food products in Japan, operating as a comprehensive food trading company through three main segments: the Foreign Trading Business, which handles wholesale and distribution of food to large food service chains, hotels, restaurants, and other institutional customers; the Amica Business, focused on retail sales of food products to small restaurants and general consumers via its Amica stores; and the Marine Products Business, specializing in the wholesale of fishery products with an emphasis on shellfish. The company offers over 6,000 items of high-quality, safe, and delicious ingredients sourced domestically and internationally, including Japanese, Western, Chinese, ethnic, and other cuisines tailored to professional and consumer needs; its private brands include O!Marche (O Marche), which emphasizes price, quality, health-oriented, and senior-friendly options; Professional Choice, designed for professional users; and JFDA (Jefuda), a collaborative original brand with business food distributors. Founded in 1948 and formally established in 1950, Oomitsu is headquartered in Ogaki, Gifu Prefecture, Japan, at 227-1 Furumiya-cho, with approximately 1,073 employees on a standalone basis and 1,081 on a consolidated basis as of the fiscal year ended May 2025; it maintains operations across Japan through multiple external sales offices and Amica retail locations, listing on the Tokyo Stock Exchange Standard Market with consolidated sales of 74.8 billion yen for the same period. The company owns a subsidiary, Marin Delica Co., Ltd., and affiliates with organizations such as the Japan Foreign Food Distribution Association, School Lunch Supplies Development and Distribution Research Association, and the All Japan Food Service Distribution Service Association (JFDA). Recent developments include the announcement of an equity buyback program on July 14, 2025, for up to 300,000 shares representing 2.04% of its capital at a cost of 150 million yen, with a tranche update reported on September 1, 2025, reflecting ongoing shareholder return initiatives; it also reported first-quarter fiscal 2026 earnings on September 24, 2025, showing earnings per share of 0.27 yen versus 5.31 yen in the prior year period, alongside sustained dividend payments culminating in a November 2025 ex-dividend date of 7.50 yen per share.