United Alloy-Tech Company

United Alloy-Tech Company

3162.TWO
United Alloy-Tech CompanyTW flagTaipei Exchange
81.30
TWD
-0.50
- -
12.21BMarket Cap
United Alloy-Tech Company
3162.TWO
(Taipei Exchange)

Recent

price

81.30

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
23.06
21.41
21.28
20.42
20.7
20.34
16.74
13.3
7.41
9.6
6.63
13.34
20.91
27.14
34.9
- -
57.74
Revenue per Share
0.45
0.17
0.11
-1.68
-0.53
-0.22
-4.79
-3.25
-0.73
-0.9
0.07
0.8
-1.82
0.99
0.53
- -
1.67
Basic EPS, GAAP
-2.15
0.63
-2.8
-1.24
-1.01
0.76
0.72
0.73
-0.74
-0.8
-0.1
-1.52
-27.01
-5.69
-3.19
- -
-3.18
Free Cash Flow per Basic Share
0.5
0.31
0.18
0.09
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.2
Dividend per Share
14.61
14.72
14.65
14.18
12.35
12.09
7.27
12.26
5.56
4.66
3.15
8.19
9.44
9.27
10.32
- -
11.87
Book Value per Share
15.7
16.09
15.49
14.44
14.24
13.81
8.4
13.21
6.03
5.07
3.37
17.99
21.38
20.21
20.72
- -
23.59
Tangible Book Value per Share
39
39
39
39
39
39
39
44
87
87
132
101
116
132
133
- -
133
Basic Weighted Avg Shares
891
833
828
794
805
791
651
579
645
836
874
1,345
2,432
3,593
4,653
7,699
7,699
Sales/Revenue/Turnover
4.87
-2.47
-0.16
-10.69
-2.54
0.37
-19.24
-4.9
-9.93
-5.27
2.55
5.2
-8.45
-2.14
1.56
2.96
2.96
Operating Margin (%)
60
60
53
55
59
61
56
49
30
53
47
41
58
236
303
410
410
Depreciation Expense
17
7
4
-65
-21
-8
-186
-141
-63
-79
9
81
-211
131
70
222
222
Net Income, GAAP
10.3
17.77
26.74
- -
- -
- -
- -
- -
- -
- -
40.58
19.99
- -
6.4
- -
- -
18.39
Effective Tax Rate (%)
1.96
0.8
0.53
-8.25
-2.57
-1.07
-28.63
-24.41
-9.79
-9.41
1.06
5.99
-8.69
3.66
1.51
2.89
2.89
Profit Margin (%)
275
292
128
49
25
14
-104
274
158
47
84
1,343
584
52
717
-1,506
-1,506
Working Capital
77
67
44
73
72
46
27
13
- -
123
111
51
924
1,114
1,580
269
269
LT Debt
607
626
604
563
555
538
327
575
525
441
452
1,821
2,500
2,682
2,768
3,157
3,157
Total Equity
4.64
-1.83
-0.09
- -
- -
- -
- -
- -
- -
- -
2.04
4.04
- -
-1.78
- -
- -
- -
Return on Invested Capital (%)
2.83
1.41
1.1
- -
- -
- -
- -
- -
- -
- -
2.57
11.3
- -
7.93
- -
- -
12.39
Return on Capital (%)
3.21
1.17
0.76
-11.68
-4.01
-1.78
-49.52
-34.62
-12.41
-17.68
2.26
12.98
-21.96
11.3
5.4
15.04
15.04
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
ST Debt
1,969
2,587
2,476
LT Borrowings
386
359
262
LT Finance Leases
10
9
8
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
133
133
136
Market Capitalization
6,112
7,120
7,734

Working Capital

FRC

in mil. unless spec.
Jun'25
Sep'25
Dec'25
Total Current Assets
4,833
5,318
5,333
Cash, Cash Equivalents & STI
413
598
396
Accounts Receivable, Net
2,148
2,039
2,395
Inventories
785
1,054
1,360
Total Current Liabilities
5,500
6,409
6,838
Payables & Accruals
- -
- -
- -
ST Debt
1,969
2,587
2,476
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
37.92%
73.01%
14.07%
Free Cash Flow
257.69%
589.22%
-0.39%
Net Income, GAAP
235.48%
82.69%
216.58%
Sales/Revenue/Turnover
29.42%
55.47%
65.48%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
852
829
804
1,108
3,593
2024
692
950
1,304
1,706
4,653
2025
1,839
1,809
1,941
2,110
7,699

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.06
0.22
0.59
- -
0.99
2024
-0.63
-0.25
0.23
- -
0.53
2025
0.49
0.51
0.23
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
United Alloy-Tech Company Ltd (3162.TWO) manufactures and sells aluminum alloys through forging, die-casting, processing and trading activities in Taiwan and internationally; it produces aluminum alloy materials, automobile battery housings, high-pressure die-casting products, sunroof guide rails and aluminum automotive parts, plastic components, sealing and damping materials, foam tapes and forging parts for automotive, electronics, bicycle and industrial applications. Founded in 1991 and headquartered in Taoyuan City, Taiwan, the company operates aluminum alloy materials and foam tape divisions, with sales growing 29% to NT$4.65 billion in 2024 amid strong demand in AI server and automotive sectors. In late 2025, United Alloy-Tech secures significant orders from a Taiwan-based AI server manufacturer, reflecting expanded business into high-tech computing alongside its core automotive focus; it maintains affiliations with Hong Kong-listed Minth Group since 2018 and subsidiaries including Huizhou Jing Jiu Wang Alloy-Tech Co Ltd in China and Changshu United Alloy-Tech Company.