HOTMAN Co.,Ltd.

HOTMAN Co.,Ltd.

3190.T
HOTMAN Co.,Ltd.JP flagTokyo Stock Exchange
568.00
JPY
-4.00
- -
4.01BMarket Cap
HOTMAN Co.,Ltd.
3190.T
(Tokyo Stock Exchange)

Recent

price

568.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
4,425.25
4,330.15
2,891.4
2,865.55
2,813.16
2,988.85
2,982.3
3,007.15
3,025.86
2,961.02
3,090.06
2,976.1
3,105.19
- -
1,685.57
Revenue per Share
111.18
93.14
13.93
29.19
11.66
42.31
53.33
39.09
48.41
37.64
26.55
29.04
47.4
- -
50.41
Basic EPS, GAAP
-117.15
129.94
-82.08
36.59
87.87
166.97
48.52
-43.39
118.75
-78.77
-10.94
-83.58
20.66
- -
- -
Free Cash Flow per Basic Share
6.97
9.87
10
10
10.2
10
10
10
10
10
10
10
10
- -
- -
Dividend per Share
806.22
974.23
705.82
725.09
287.9
595.02
639.25
668.81
707.68
720.9
737.91
757.42
795.38
- -
915.97
Book Value per Share
807.21
1,079.63
784.3
800.38
808.38
857.86
896.85
928.22
975.02
978.86
988.76
1,004.75
1,043.98
- -
978.87
Tangible Book Value per Share
5
5
7
7
7
7
7
7
7
7
7
7
7
- -
7
Basic Weighted Avg Shares
22,931
22,738
21,036
20,846
20,062
21,088
21,042
21,217
21,349
20,891
21,802
20,998
21,909
22,501
11,891
Sales/Revenue/Turnover
4.45
4.09
1.63
1.51
0.95
2.88
3.13
2.72
2.78
2.05
1.74
1.37
3.02
2.88
4.17
Operating Margin (%)
432
411
358
441
352
351
314
323
317
337
356
372
438
424
- -
Depreciation Expense
576
489
101
212
83
299
376
276
342
266
187
205
334
357
356
Net Income, GAAP
42.07
45.44
66.55
56.48
53.61
39.98
38.94
41.31
38.57
40.7
47.13
42.94
35.19
37.31
34.87
Effective Tax Rate (%)
2.51
2.15
0.48
1.02
0.41
1.42
1.79
1.3
1.6
1.27
0.86
0.98
1.53
1.59
2.99
Profit Margin (%)
993
2,188
1,755
2,152
2,093
1,829
1,699
1,575
1,989
2,197
1,763
1,366
1,639
1,905
1,032
Working Capital
2,812
2,370
1,803
2,020
1,780
1,362
724
604
648
879
563
642
820
689
943
LT Debt
4,240
5,706
5,778
5,880
5,808
6,072
6,343
6,562
6,894
6,918
7,000
7,109
7,387
7,733
6,929
Total Equity
- -
4.28
0.97
1.2
0.79
3.31
3.74
3.16
3.2
2.2
1.78
1.44
3.59
3.3
2.75
Return on Invested Capital (%)
- -
4.84
1.14
2.26
1.16
4.07
4.63
3.42
3.95
2.99
2.15
2.29
3.58
3.79
3.22
Return on Capital (%)
- -
10.53
1.98
4.08
2.27
9.55
8.64
5.98
7.03
5.27
3.64
3.88
6.1
6.2
5.58
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
3,617
- -
3,690
LT Borrowings
642
- -
943
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
7
- -
7
Market Capitalization
4,240
4,240
4,176

Working Capital

FRC

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
7,492
- -
7,695
Cash, Cash Equivalents & STI
895
- -
851
Accounts Receivable, Net
691
- -
558
Inventories
5,483
- -
5,954
Total Current Liabilities
6,126
- -
6,663
Payables & Accruals
- -
- -
- -
ST Debt
3,617
- -
3,690
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.8%
2.34%
4.7%
Free Cash Flow
21.79%
125.72%
341.39%
Net Income, GAAP
24.88%
5.53%
6.74%
Sales/Revenue/Turnover
0.82%
1.11%
2.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,974
4,132
7,640
4,251
20,998
2025
- -
- -
- -
- -
21,909
2026
- -
- -
- -
- -
22,501

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
14.74
- -
- -
- -
29.04
2025
- -
- -
- -
- -
47.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10
2025
- -
- -
- -
- -
10
2026
- -
- -
- -
- -
- -
Business
HOTMAN Co., Ltd. is a Japan-based company engaged in the automotive supplies and automotive-related retail business. The company operates through multiple segments including Yellow Hat, TSUTAYA, and UP GARAGE. The Yellow Hat segment specializes in the sale, installation, inspection, and maintenance of automotive supplies, including tires, wheels, car audio products, and general car accessories. The TSUTAYA segment deals with the rental and sale of digital versatile discs (DVDs), compact discs (CDs), books, comics, and games. The UP GARAGE segment focuses on the purchase and sale of used car and motorcycle supplies. Besides these core areas, HOTMAN also engages in the retail and purchase of vehicles through Car Seven, operates lottery sales counters, offers daily necessities through Daiso, runs coffee shops such as Komeda Coffee, amusement facilities, and real estate leasing businesses. Founded in 1975 and headquartered in Sendai, Japan, HOTMAN serves diversified customer bases across Japan with a broad portfolio of automotive and retail services. In recent developments, HOTMAN has maintained its core strength in automotive supplies while expanding its retail offerings and services more broadly in lifestyle segments like amusement facilities and coffee shops. The company reported steady sales growth in 2025 with revenue reaching approximately 21.91 billion JPY. It continues to strengthen its Yellow Hat business segment through retail and automotive maintenance offerings. The company operates about 885 employees and is focused on strategic business diversification alongside its automotive supply specialty stores. It canceled a planned acquisition of Kitanihon Shaken Seibi Kojo Co., Ltd. in 2020 but remains active in expanding and modernizing its service offerings across automotive and consumer retail sectors. HOTMAN’s comprehensive business model combining automotive products and lifestyle retail positions it uniquely in the Japanese market, leveraging its established Yellow Hat brand for automotive needs and complementary retail services through subsidiaries and partnerships to broaden its market reach and operational scope. This description incorporates main product lines including automotive tires, wheels, car audio, used automotive parts, vehicle inspection and maintenance, along with retail services such as DVD/CD/book rentals and sales, daily consumer goods, coffee shops, lottery services, and real estate leasing. Recent operational focus remains on enhancing core automotive retail segments and selective business expansion in related retail and service areas throughout Japan. HOTMAN Co., Ltd. is traded on the Tokyo Stock Exchange under ticker 3190.T and is noted for its diversified presence in the consumer cyclicals sector, especially automotive supply retail and specialty retail segments. The company remains headquartered in Sendai, Japan, continuing its operations primarily within the Japanese market.