1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Restaurants
Eternal Hospitality Group Co.,Ltd.

Eternal Hospitality Group Co.,Ltd.

3193.T
Eternal Hospitality Group Co.,Ltd.JP flagTokyo Stock Exchange
2,859.00
JPY
+38.00
- -
32.98BMarket Cap
Eternal Hospitality Group Co.,Ltd.
3193.T
(Tokyo Stock Exchange)

Recent

price

2,859.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,668.13
1,867.05
1,815.81
2,140.79
2,533.37
2,932.27
3,093.63
2,376.66
1,345.49
1,750.78
2,886.34
3,618.78
- -
1,897.23
Revenue per Share
27.52
52.4
56.97
85.75
83.55
57.15
-24.69
-65.88
-40.25
97.88
53.18
183.67
- -
92.51
Basic EPS, GAAP
78.34
101.97
57.77
22.75
80.03
6.07
83.06
-36.96
-237.46
481.43
72.98
242.33
- -
- -
Free Cash Flow per Basic Share
- -
- -
3.19
3.59
7.88
8.02
7.95
8.16
0.05
- -
7.99
12.04
- -
- -
Dividend per Share
- -
208.56
302.53
354.93
426.73
475.58
442.86
368.96
328.71
425.71
470.85
642.73
- -
688.21
Book Value per Share
- -
274.76
442.4
481.74
538.41
588.83
556.35
483.98
447.07
544.34
554.03
709.93
- -
753.84
Tangible Book Value per Share
8
8
10
11
12
12
12
12
12
12
12
12
12
12
Basic Weighted Avg Shares
12,864
14,616
18,660
24,510
29,337
33,978
35,848
27,540
15,591
20,288
33,449
41,914
- -
21,868
Sales/Revenue/Turnover
3.05
4.73
5.99
6.51
4.97
4.95
3.32
3.57
-29.91
-11.99
4.24
7.75
- -
7.26
Operating Margin (%)
647
654
737
948
1,093
1,387
1,527
1,297
1,041
853
807
914
- -
- -
Depreciation Expense
212
410
585
982
968
662
-286
-763
-466
1,134
616
2,127
- -
1,066
Net Income, GAAP
44.82
50.35
43.39
32.3
33.21
40.97
- -
- -
- -
38.41
41.19
32.67
- -
28.58
Effective Tax Rate (%)
1.65
2.81
3.14
4.01
3.3
1.95
-0.8
-2.77
-2.99
5.59
1.84
5.08
- -
4.88
Profit Margin (%)
- -
352
1,745
385
171
-1,785
-1,196
4,813
3,790
4,551
1,716
2,736
- -
2,056
Working Capital
- -
1,762
1,877
1,607
2,739
3,160
2,477
7,754
6,254
5,209
1,959
2,354
- -
1,825
LT Debt
- -
2,173
4,573
5,542
6,334
6,903
6,524
5,667
5,221
6,337
6,890
8,693
- -
9,182
Total Equity
- -
12.66
9.56
13.34
10.32
8.7
- -
- -
- -
-11.18
6.24
16.43
- -
8.67
Return on Invested Capital (%)
- -
19.25
11.58
16.27
13.19
7.39
- -
- -
- -
10.12
5.6
19.37
- -
9.49
Return on Capital (%)
- -
50.25
24.7
27.37
21.49
12.67
-5.38
-16.23
-11.54
25.95
11.86
32.98
- -
14.83
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
ST Debt
1,057
- -
1,057
LT Borrowings
2,354
- -
1,825
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
12
- -
12
Market Capitalization
44,443
41,033
31,847

Working Capital

FRC

•

in mil. unless spec.
Jul'24
Oct'25
Jan'25
Total Current Assets
10,747
- -
9,368
Cash, Cash Equivalents & STI
8,361
- -
6,704
Accounts Receivable, Net
1,019
- -
1,154
Inventories
190
- -
205
Total Current Liabilities
8,011
- -
7,312
Payables & Accruals
- -
- -
- -
ST Debt
1,057
- -
1,057
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
- -
Free Cash Flow
- -
- -
- -
Net Income, GAAP
- -
- -
- -
Sales/Revenue/Turnover
- -
- -
- -
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9,627
10,420
10,867
11,001
41,914
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
41.23
- -
- -
- -
183.67
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.04
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Dine Brands Global, Inc. (DIN)
TORIDOLL Holdings Corporation (3397.T)
ABR Holdings Limited (533.SI)
Yum! Brands, Inc. (YUM)
Easyhold Group Holdings Limited (2946.HK)
Longhui International Holdings Limited (1007.HK)
Business
Eternal Hospitality Group Co., Ltd. (3193.T) operates a chain of chicken specialty restaurants under the Torikizoku brand in Japan; the company offers grilled chicken skewers, beverages, rice, noodles, and related food and drink items at fixed prices emphasizing value and domestic ingredients. Founded in 1985 and headquartered in Osaka, Japan, it primarily serves casual dining customers through directly managed and franchised outlets focused on yakitori-style izakaya experiences. The company conducts its business mainly within Japan, with recent store openings including locations in Kanagawa Prefecture such as the Kamiooka and Yokohama Minami-Yokocho stores. In May 2024, the company changed its name from Torikizoku Holdings Co., Ltd. to Eternal Hospitality Group Co., Ltd.; it also operates the Toriki Burger chicken burger specialty stores and entered a collaboration agreement with Hachibei Crew Co., Ltd. for potential synergies in the yakitori sector. Recent initiatives include the 40th anniversary celebrations with limited-time revival menus such as "Yaki Ban Banji" and "Chikuwa Tempura," alongside a pop-up reopening of its first store, the Totsuka shop.