Generation Pass Co.,Ltd.

Generation Pass Co.,Ltd.

3195.T
Generation Pass Co.,Ltd.JP flagTokyo Stock Exchange
509.00
JPY
-2.00
- -
4.16BMarket Cap
Generation Pass Co.,Ltd.
3195.T
(Tokyo Stock Exchange)

Recent

price

509.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
662.1
735.91
- -
788.92
925.61
1,078.74
1,192.69
1,554.12
1,629.1
1,968.57
1,866.58
2,000.07
2,039.1
1,896.3
Revenue per Share
9.4
9.67
- -
5.58
-0.66
16.69
1.42
13.84
-11.09
42.34
-2.87
-17.1
19.88
0.83
Basic EPS, GAAP
-26.06
-29.84
- -
-31.92
21.74
-31.83
-24.96
78.67
-61.75
10.96
4.45
22.59
-91.29
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
8.97
0.01
- -
- -
Dividend per Share
37.59
69.9
- -
113.63
112.91
131.3
133.25
147.21
135.92
178.25
166.38
149.28
169.17
167.2
Book Value per Share
42.48
98.99
- -
186.06
185.53
172.06
174.93
190.66
185.02
228.89
218.55
207.71
218.27
218.42
Tangible Book Value per Share
6
6
- -
8
8
8
8
8
8
8
8
8
8
8
Basic Weighted Avg Shares
3,670
4,413
- -
6,502
7,633
8,778
9,666
12,598
13,224
15,980
15,152
16,235
16,552
15,393
Sales/Revenue/Turnover
2.14
2.13
- -
1.28
0.23
2.19
0.21
1.94
0.51
0.46
-0.03
0.5
0.69
-0.11
Operating Margin (%)
4
2
- -
7
10
42
41
73
94
89
98
96
77
- -
Depreciation Expense
52
58
- -
46
-5
136
12
112
-90
344
-23
-139
161
7
Net Income, GAAP
37.81
38.26
- -
32.09
116.68
31.86
40.41
46.61
- -
12.14
126.43
- -
10.61
90.58
Effective Tax Rate (%)
1.42
1.31
- -
0.71
-0.07
1.55
0.12
0.89
-0.68
2.15
-0.15
-0.85
0.98
0.04
Profit Margin (%)
233
531
1,462
1,514
1,438
1,395
1,282
1,600
1,596
1,828
1,678
1,638
1,695
1,668
Working Capital
- -
- -
- -
8
5
153
10
279
183
96
69
35
10
38
LT Debt
238
601
1,499
1,549
1,579
1,653
1,624
1,727
1,664
1,998
1,910
1,767
1,887
1,906
Total Equity
- -
11.79
- -
3.67
-0.17
6.17
0.52
5.59
- -
2.44
0.04
- -
3.46
-0.05
Return on Invested Capital (%)
- -
16.02
- -
5.04
-0.51
8.91
0.29
6.23
- -
16.07
-1.23
- -
7.07
0.17
Return on Capital (%)
- -
18.48
- -
5.04
-0.58
13.58
1.07
9.87
-7.84
26.95
-1.67
-10.83
12.49
0.5
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
851
1,108
797
LT Borrowings
16
6
- -
LT Finance Leases
53
42
38
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
8
8
Market Capitalization
2,184
1,981
2,151

Working Capital

FRC

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
4,063
4,321
4,138
Cash, Cash Equivalents & STI
1,105
1,079
959
Accounts Receivable, Net
1,165
1,194
1,222
Inventories
1,482
1,614
1,547
Total Current Liabilities
2,386
2,673
2,469
Payables & Accruals
- -
- -
- -
ST Debt
851
1,108
797
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.59%
2.27%
6.79%
Free Cash Flow
- -
-90.48%
-504.06%
Net Income, GAAP
- -
-98.04%
-216.3%
Sales/Revenue/Turnover
- -
5.95%
1.95%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,004
4,013
- -
- -
16,235
2025
- -
- -
- -
- -
16,552
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.01
- -
- -
- -
-17.1
2025
- -
- -
- -
- -
19.88
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.01
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Generation Pass Co.,Ltd. is a Tokyo-based company, founded in 2002, specializing in e-commerce marketing and related support services primarily in Japan. The company operates key business segments including EC Marketing, which involves the collection, analysis, and monetization of big data derived from e-commerce sites; EC Support, providing operational and marketing support for online retail platforms; Product Planning, which leverages e-commerce data to collaborate with manufacturers in developing new consumer products; system and software contract development; and media business operations. Additionally, Generation Pass produces and sells interior and fabric products through its owned brands and operates Recommendou, an internet shopping site offering furniture, household goods, apparel, sports items, home appliances, food, and alcoholic beverages. The company also manages a manufacturing subsidiary in Vietnam focused on furniture production. In the last 1-2 years, Generation Pass has expanded its e-commerce reach by officially launching TikTok Shop stores under the "Rikomen-dou" brand, capitalizing on video content marketing with over 1.8 million views to tap new sales channels. The company launched new product offerings under its "simplus" brand, including a 2WAY cordless vacuum cleaner and a large-capacity two-tub washing machine. They have also initiated new subscription services for pet food via the "mimipets" e-commerce platform and opened new online specialty stores such as "GraSUS" for kitchenware and "Kitchen Suggest" for kitchen appliances. Their e-commerce marketing business won the "Rakuten Shop of the Year 2023" genre award, signaling strong market positioning. These developments reflect a strategic shift towards integrating AI-driven DX initiatives, diversifying product lines, and enhancing digital sales platforms. Generation Pass serves a broad consumer discretionary market within Japan and operates a manufacturing facility in Ho Chi Minh City, Vietnam, under its Genepa Vietnam subsidiary, which focuses on quality furniture production supported by in-house strength testing capabilities. The company lists on the Tokyo Stock Exchange under ticker 3195.T and maintains a workforce of approximately 276 employees. Its headquarters are located in the Nishi-Shinjuku area of Tokyo. Generation Pass implements big data analytics and digital marketing strategies to provide e-commerce marketing services; develop and sell consumer products in collaboration with manufacturers; and operate multiple e-commerce portals selling diverse categories from home goods to apparel, emphasizing innovation in digital retail and product development. These initiatives underscore Generation Pass's multifaceted business model combining e-commerce platform operations, product planning and development, contract software development, internet media business, and furniture manufacturing, reflecting progressive expansion and digital transformation efforts aimed at enhancing competitive advantage in Japan's e-commerce and specialty retail sectors. This comprehensive profile captures Generation Pass Co.,Ltd.'s current business scope, key product and service categories, recent major strategic developments, geographic focus, and operational scale as of late 2025.