1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Department Stores
United Super Markets Holdings Inc.

United Super Markets Holdings Inc.

3222.T
United Super Markets Holdings Inc.JP flagTokyo Stock Exchange
808.00
JPY
+7.00
- -
167.34BMarket Cap
United Super Markets Holdings Inc.
3222.T
(Tokyo Stock Exchange)

Recent

price

808.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5,041.15
5,200.76
5,324.19
5,412.89
5,392.39
5,721.58
5,584.08
5,522.52
5,503.23
5,448.54
- -
5,547.66
Revenue per Share
40.47
55.82
57.31
41.38
12.75
68.96
41.89
10.41
7.85
5.44
- -
-11.82
Basic EPS, GAAP
-17.39
-47.47
35.41
15.4
-14.51
100.68
-66.04
-41.46
-18.42
-80.62
- -
- -
Free Cash Flow per Basic Share
13.3
14
15.08
16
16
16
18
17.99
15.99
16.12
- -
- -
Dividend per Share
201.97
243.78
289.11
318.43
315.21
368.19
391.99
383.96
375.57
315.54
- -
350.89
Book Value per Share
865.31
912.37
945.89
982.87
978.8
1,028.69
1,053.46
1,037.46
1,042.45
1,242.58
- -
1,015.03
Tangible Book Value per Share
132
132
130
128
128
128
128
128
128
149
- -
128
Basic Weighted Avg Shares
663,798
684,806
692,248
694,323
691,660
733,849
716,407
708,690
706,657
811,272
963,761
712,356
Sales/Revenue/Turnover
2.11
2.09
2.03
1.7
1.35
2.61
1.7
0.9
0.98
0.74
0.52
0.61
Operating Margin (%)
9,623
11,123
11,794
11,743
12,332
12,987
13,784
14,405
14,722
17,284
19,901
- -
Depreciation Expense
5,329
7,350
7,452
5,308
1,636
8,845
5,374
1,336
1,008
810
-3,185
-1,518
Net Income, GAAP
52.64
39.19
6.11
34.79
59.03
40.22
44.24
61.24
72.41
88.27
- -
212.61
Effective Tax Rate (%)
0.8
1.07
1.08
0.76
0.24
1.21
0.75
0.19
0.14
0.1
-0.33
-0.21
Profit Margin (%)
-11,921
-25,367
-15,977
-16,317
-16,922
-4,969
-13,714
-6,775
-7,948
4,202
-1,983
-15,741
Working Capital
25,700
13,550
24,500
19,400
21,100
30,450
22,275
33,675
39,540
45,747
44,509
40,275
LT Debt
131,663
137,516
139,538
142,323
141,694
148,795
152,236
150,021
150,249
203,326
200,669
147,140
Total Equity
- -
5.18
7.64
4.42
2.22
6.34
3.55
1.28
0.97
0.3
- -
-2.55
Return on Invested Capital (%)
- -
12.57
11.31
7.53
2.36
11.64
6.24
1.45
1.14
0.84
- -
-1.94
Return on Capital (%)
- -
25.05
21.39
13.53
4.03
20.18
11.02
2.68
2.07
1.7
-7.27
-3.24
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
ST Debt
5,300
8,300
7,500
LT Borrowings
39,125
40,400
40,275
LT Finance Leases
415
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
128
128
128
Market Capitalization
128,220
111,842
111,072

Working Capital

FRC

•

in mil. unless spec.
Feb'24
May'25
Aug'25
Total Current Assets
74,709
77,547
79,071
Cash, Cash Equivalents & STI
21,135
25,151
16,075
Accounts Receivable, Net
375
474
532
Inventories
17,039
17,775
17,754
Total Current Liabilities
82,657
90,727
94,812
Payables & Accruals
- -
- -
- -
ST Debt
5,300
8,300
7,500
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.75%
7.01%
-1.31%
Free Cash Flow
-101.58%
6.01%
-119.17%
Net Income, GAAP
-26.98%
-130.36%
-493.21%
Sales/Revenue/Turnover
4.01%
5.97%
18.8%
Total Cash Common Dividend
- -
- -
30.33%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
175,222
177,472
172,286
181,677
706,657
2025
175,635
182,758
- -
- -
811,272
2026
- -
- -
- -
- -
963,761

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3.13
- -
- -
- -
7.85
2025
-8.66
- -
- -
- -
5.44
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
15.99
2025
- -
- -
- -
- -
16.12
2026
- -
- -
- -
- -
- -
Similar Companies
Beijing Cuiwei Tower Co., Ltd. (603123.SS)
Lojas Americanas S.A. (LAME3.SA)
Sun Art Retail Group Limited (6808.HK)
Axial Retailing Inc. (8255.T)
Hamashbir 365 Ltd (MSBI.TA)
Woolworths Holdings Limited (WLWHY)
Business
United Super Markets Holdings Inc. (TSE: 3222) operates as a leading Japanese supermarket chain, engaging in the retail sale of groceries, fresh produce, meat, seafood, bakery items, household goods, and daily necessities through a network of superstores and smaller-format stores. The company offers private-label products under its own brands, including value-oriented food items, ready-to-eat meals, and household essentials; it also provides online shopping, home delivery services, and loyalty programs for customers. Headquartered in Kitakyushu, Fukuoka Prefecture, Japan, United Super Markets Holdings was founded in 1940 as a regional retailer and has expanded its footprint primarily across Kyushu and western Japan. The company serves individual consumers, families, and local communities in the competitive domestic supermarket industry, with a focus on affordable pricing, quality fresh foods, and convenient shopping experiences. In recent developments, the company has pursued operational efficiencies through store renovations and digital enhancements, while navigating market challenges in the retail sector; no major acquisitions, funding rounds, or strategic alliances have been publicly announced in the last 1-2 years.