Urbanet Corporation Co.,Ltd.

Urbanet Corporation Co.,Ltd.

3242.T
Urbanet Corporation Co.,Ltd.JP flagTokyo Stock Exchange
495.00
JPY
+1.00
- -
18.31BMarket Cap
Urbanet Corporation Co.,Ltd.
3242.T
(Tokyo Stock Exchange)

Recent

price

495.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
672.55
296
401.17
388.38
507.6
567.03
709.06
711.09
640.09
798.51
769.84
667.92
624.93
648.73
- -
1,031.69
902.83
Revenue per Share
6.19
7.49
24.79
39.67
36.96
41.57
45.64
58.59
39.36
52.09
52.66
40.85
41.89
46.33
- -
56.26
54.92
Basic EPS, GAAP
230.56
-69.3
2.36
-92.69
-25.44
-101.43
-97.11
-88.77
-118.92
74.79
10.76
-58.19
3.11
-91.69
- -
-296.44
92.47
Free Cash Flow per Basic Share
2.15
3.75
3.73
4.75
11.45
12.83
14.94
17.98
18.96
15.99
20.58
16.98
18.02
18.06
- -
21.18
20.38
Dividend per Share
51.05
51.09
72.09
117.86
129.76
187.59
188.49
229.52
249.2
285.18
318.06
313.8
337.97
367.7
- -
441.92
413.81
Book Value per Share
59.8
59.94
83.24
144.85
153.7
241.81
234.96
276.58
296.36
332.41
447.75
433.07
458.66
486.28
- -
527
486.1
Tangible Book Value per Share
16
17
17
18
21
21
25
25
25
25
29
31
31
31
- -
33
31
Basic Weighted Avg Shares
10,593
5,026
6,818
7,092
10,485
11,911
17,705
17,789
16,085
20,084
22,019
20,955
19,607
20,265
27,966
33,934
27,966
Sales/Revenue/Turnover
2.72
6.12
7.71
11.75
11.9
14.58
11.99
13.6
10.37
10.7
11.28
11.08
11.34
11.99
9.75
10.26
9.75
Operating Margin (%)
22
17
24
11
19
30
70
107
119
116
113
140
145
146
143
201
143
Depreciation Expense
98
127
421
724
764
873
1,139
1,466
989
1,310
1,506
1,282
1,314
1,447
1,701
1,851
1,701
Net Income, GAAP
- -
0.74
0.22
- -
23
37.44
33.77
32.1
31.36
31.54
31.01
32.79
31.62
31.62
31.57
33.61
31.57
Effective Tax Rate (%)
0.92
2.53
6.18
10.22
7.28
7.33
6.44
8.24
6.15
6.52
6.84
6.12
6.7
7.14
6.08
5.45
6.08
Profit Margin (%)
906
2,058
2,610
5,079
4,526
7,269
7,523
10,514
12,218
11,364
15,200
19,377
21,351
27,063
25,572
39,077
25,572
Working Capital
322
1,407
1,447
2,615
2,342
4,290
4,681
7,391
10,131
8,510
8,630
12,111
13,476
18,299
17,457
29,877
17,457
LT Debt
966
1,034
1,419
2,646
3,178
5,082
5,869
6,921
7,451
8,364
12,807
13,591
14,393
15,193
15,064
17,348
15,064
Total Equity
- -
7.91
11.6
- -
10.87
9.3
9.1
8.34
4.74
5.55
5.83
4.83
4.43
4.27
4.3
4.41
4.3
Return on Invested Capital (%)
- -
6.1
12.19
- -
10.8
9.23
9.2
8.77
4.9
5.74
5.97
4.5
4.36
4.28
4.53
4.43
4.53
Return on Capital (%)
20.12
15.22
40.27
42.9
31.6
26.38
26.36
28.06
16.48
19.5
18.51
13.53
12.85
13.1
14
13.53
14
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
ST Debt
7,928
10,917
11,752
LT Borrowings
16,368
19,418
17,430
LT Finance Leases
22
35
27
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
31
32
32
Market Capitalization
12,266
13,475
12,328

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'24
Jun'24
Total Current Assets
35,905
41,826
39,381
Cash, Cash Equivalents & STI
9,478
9,234
8,568
Accounts Receivable, Net
- -
- -
19
Inventories
26,247
31,907
30,220
Total Current Liabilities
9,992
13,793
13,809
Payables & Accruals
- -
- -
- -
ST Debt
7,928
10,917
11,752
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.84%
6.38%
15.16%
Free Cash Flow
-468.4%
-895.47%
-440.4%
Net Income, GAAP
9.81%
4.82%
8.78%
Sales/Revenue/Turnover
12.55%
10.29%
21.34%
Total Cash Common Dividend
11.44%
3.73%
10.34%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,598
6,823
6,045
10,499
27,966
2025
- -
- -
- -
- -
33,934
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4.45
- -
- -
- -
- -
2025
- -
- -
- -
- -
56.26
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
8.57
- -
- -
- -
- -
2025
- -
- -
- -
- -
21.18
2026
- -
- -
- -
- -
- -
Business
Urbanet Corporation Co., Ltd. (3242.T) develops and sells real estate properties primarily in Japan, with a focus on urban studio apartments and condominiums for investment; it also engages in condominium sales for owner-occupiers, detached houses, real estate leasing, brokerage, and purchase-and-sale activities through its Real Estate Business segment. The Hotel Business segment manages hotels and provides contracted services including design, design supervision, and construction management, while the company operates a Type II Financial Instruments Business. Founded in July 1997 and headquartered in the Kasumigaseki Building, 35F, 3-2-5 Kasumigaseki, Chiyoda-ku, Tokyo, Japan, Urbanet maintains 29 subsidiaries and emphasizes in-house innovations such as custom bathtubs, enhanced storage solutions like walk-in closets and large shoe closets, monotone exterior designs, location selection within 10-minute walks from stations in Tokyo and other high-demand areas, and artistic entrance installations. Recent developments include robust financial growth in Q3 fiscal 2025, a dividend increase to 21 yen per share for the fiscal year ending June 2025 from 19 yen the prior year with an additional distribution announced in November 2025, a corrected financial report for the 28th term (July 2024 to June 2025), and a rise in outstanding shares to 35,574,100 as of June 30, 2025 amid ongoing exercise of subscription rights.