Sansei Landic Co.,Ltd

Sansei Landic Co.,Ltd

3277.T
Sansei Landic Co.,LtdJP flagTokyo Stock Exchange
644.00
JPY
-1.00
- -
10.45BMarket Cap
Sansei Landic Co.,Ltd
3277.T
(Tokyo Stock Exchange)

Recent

price

644.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
30,895.49
664.98
686.62
665.79
752.23
719.63
756.03
792.29
1,000.26
1,066.09
1,052.53
1,016.07
949.67
1,414.24
1,551.07
- -
1,473.18
Revenue per Share
1,254.48
36.75
16.9
33.02
45.11
45.04
52.47
67.22
59.81
68.54
21.17
36.78
64.81
71.9
63.61
- -
49.57
Basic EPS, GAAP
-7,100.57
72.7
-73.26
-55.14
120.31
-93.85
92.2
-225.22
92.11
-28.45
-55.5
100.45
-568.31
-19.22
60.88
- -
- -
Free Cash Flow per Basic Share
21
1.29
2.97
1.49
2.95
2.99
3.51
5.9
8.93
10.45
11.53
12.73
13.1
13.85
24.45
- -
- -
Dividend per Share
9,946.26
249.96
232.96
264.48
334.15
333.67
379.29
438.68
483.18
539.29
549.7
584.43
644.55
700.43
736.84
- -
717.51
Book Value per Share
9,689.73
260.9
243
273
372.06
370.65
416.03
479.4
525.19
581.02
592.02
618.66
673.13
731.08
768.01
- -
748.28
Tangible Book Value per Share
- -
12
14
14
14
16
16
17
17
17
17
17
16
16
17
- -
16
Basic Weighted Avg Shares
7,415
8,042
9,475
9,188
10,444
11,568
12,300
13,099
16,833
18,020
17,775
16,836
15,533
23,269
25,620
23,349
24,281
Sales/Revenue/Turnover
8.83
9.32
5.46
10.01
11.53
11.23
11.76
13.46
10.49
10.32
4.77
6.64
9.46
9.26
7.35
9.63
6.28
Operating Margin (%)
48
60
63
66
74
105
86
71
56
51
49
43
48
81
79
110
- -
Depreciation Expense
301
444
233
456
626
724
854
1,111
1,007
1,159
358
609
1,060
1,183
1,051
1,295
817
Net Income, GAAP
43.52
44.21
47.32
43.74
40.02
39.48
35.77
33.53
34.6
34.12
49.81
39.27
16.52
32.65
33.73
30.1
31.58
Effective Tax Rate (%)
4.06
5.53
2.46
4.96
6
6.26
6.94
8.48
5.98
6.43
2.01
3.62
6.82
5.08
4.1
5.55
3.36
Profit Margin (%)
2,779
2,588
3,159
3,437
4,671
5,457
5,999
7,444
9,435
9,047
13,268
10,237
15,323
13,775
15,488
15,015
13,222
Working Capital
1,334
147
526
419
316
175
84
362
1,320
- -
3,879
740
5,033
2,905
4,897
4,002
2,856
LT Debt
2,398
3,241
3,433
3,868
5,262
6,034
6,856
8,006
8,908
9,895
10,067
10,302
11,056
12,077
12,759
13,551
12,398
Total Equity
- -
7.49
4.77
7.37
9.09
8.66
9.26
9.13
7.43
7.51
2.37
3.66
5.32
5.09
4.09
4.45
3.61
Return on Invested Capital (%)
- -
9.38
5.03
7.61
9.47
9.58
9.97
9.91
7.54
8.1
2.57
3.85
5.36
4.94
4.19
4.48
3.61
Return on Capital (%)
- -
16.43
7.48
13.28
15.11
14.48
14.8
16.56
13.09
13.44
3.89
6.43
10.48
10.72
8.87
10.24
7.07
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
13,973
14,122
13,355
LT Borrowings
2,905
2,665
2,856
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
16
17
Market Capitalization
16,497
18,624
16,581

Working Capital

FRC

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
29,522
28,173
28,219
Cash, Cash Equivalents & STI
3,770
4,479
4,988
Accounts Receivable, Net
19
27
72
Inventories
25,368
23,206
22,742
Total Current Liabilities
15,746
15,394
14,997
Payables & Accruals
- -
- -
- -
ST Debt
13,973
14,122
13,355
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.52%
6.15%
6.21%
Free Cash Flow
-289.13%
-433.17%
-715.17%
Net Income, GAAP
15.27%
33.61%
23.24%
Sales/Revenue/Turnover
8.5%
7.6%
-8.87%
Total Cash Common Dividend
25.02%
15.69%
-14.95%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7,207
5,785
- -
- -
25,620
2025
- -
- -
- -
- -
23,349
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19.91
- -
- -
- -
63.61
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
24.45
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sansei Landic Co., Ltd. (TSE: 3277) engages primarily in real estate development and construction services in Japan. The company develops and sells residential condominiums, rental apartments, and commercial facilities; provides construction management and general contracting services for buildings; and offers real estate brokerage, leasing, and property management solutions. Its product portfolio includes branded condominium series such as "Grand Suite" and "Liberta," targeting urban and suburban markets with a focus on high-quality, mid-to-high-rise residential properties. Founded in 1986 and headquartered in Tokyo, Japan, Sansei Landic operates predominantly within the domestic Japanese market, with projects concentrated in the Greater Tokyo Area, Kansai region, and select provincial cities. The company serves individual homebuyers, investors, and corporate clients through its integrated development-to-management model, emphasizing sustainable urban living and value-added architectural designs. Subsidiaries handle specialized functions like interior fit-outs and facility maintenance, supporting its end-to-end real estate value chain. In recent developments, Sansei Landic has expanded its portfolio through strategic land acquisitions and partnerships with local governments for urban redevelopment projects in 2024-2025. The company secured a significant funding round via equity issuance in late 2024 to fuel aggressive condominium pipeline growth amid Japan's housing recovery. Additionally, it launched new eco-friendly rental housing initiatives and formed alliances with construction tech firms to enhance project efficiencies.