1. Japan Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
SE Corporation

SE Corporation

3423.T
SE CorporationJP flagTokyo Stock Exchange
265.00
JPY
-4.00
- -
8.01BMarket Cap
SE Corporation
3423.T
(Tokyo Stock Exchange)

Recent

price

265.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,000.85
1,003.34
912.07
624.73
655.54
651.68
593.22
675.31
749.39
763.65
760.46
802.78
843.27
876.42
856.97
- -
876.42
Revenue per Share
20.74
16.66
32.27
26.5
11.7
11.97
14.36
22.75
23.4
9.04
21.09
53.66
28.82
32.11
18
- -
32.11
Basic EPS, GAAP
50.1
12.29
44.25
41.07
2.43
49.2
-2.16
44.63
16.07
-39.8
52.09
55.13
-52.66
31.94
29.14
- -
- -
Free Cash Flow per Basic Share
9.99
9.98
8.11
7.49
10.99
10.99
10
8.01
9.01
10
9.97
9.96
13.95
12.93
12.95
- -
- -
Dividend per Share
364.73
371.44
334.07
231.13
228.39
229.36
192.66
248.46
262.86
245.05
255.55
300.44
314.31
333.15
338.16
- -
333.15
Book Value per Share
388.62
391.73
349.64
248.39
249.71
244.37
250.53
264.99
279.4
268.64
285.68
323.76
339.48
359.89
366.43
- -
359.89
Tangible Book Value per Share
15
15
19
30
30
30
30
30
30
30
30
30
30
30
30
- -
30
Basic Weighted Avg Shares
15,369
15,405
17,322
18,685
19,606
19,490
17,742
20,197
22,413
22,839
22,801
24,150
25,452
26,475
25,887
25,401
26,475
Sales/Revenue/Turnover
3.45
2.41
6.16
6.83
3.53
2.63
3.7
4.72
5
4.66
5.2
8.21
5.25
5.15
3.28
2.36
5.15
Operating Margin (%)
328
287
271
280
305
342
414
394
420
495
558
535
618
705
746
779
- -
Depreciation Expense
319
256
613
793
350
358
429
680
700
270
632
1,614
870
970
544
-435
970
Net Income, GAAP
42.76
33.93
41.45
38.4
50.68
38.49
36.1
34.01
33.14
53.18
36.6
31.91
36.68
32
40.38
172.97
32
Effective Tax Rate (%)
2.07
1.66
3.54
4.24
1.78
1.84
2.42
3.37
3.12
1.18
2.77
6.68
3.42
3.66
2.1
-1.71
3.66
Profit Margin (%)
5,000
5,494
6,002
6,273
6,291
5,824
6,543
5,933
5,876
5,384
5,161
6,283
7,191
7,677
7,018
6,883
7,677
Working Capital
3,387
3,635
3,478
3,134
3,199
3,596
4,611
4,342
3,868
3,622
3,305
3,070
3,842
4,221
3,874
3,743
4,221
LT Debt
6,201
6,273
7,021
7,744
7,766
7,667
7,781
8,345
8,713
8,326
8,808
9,954
10,429
11,025
11,222
10,490
11,025
Total Equity
2.67
2.09
5.02
6.01
2.6
2.37
2.96
4.27
5.13
3.49
5.23
9.03
5.33
5.48
2.96
-2.63
5.48
Return on Invested Capital (%)
3.44
2.84
5.7
6.98
3.21
3.32
3.64
5.42
5.2
2.19
5.12
12.02
6.05
6.29
3.67
-3.15
6.29
Return on Capital (%)
5.77
4.53
10.18
11.96
5.09
5.23
6.8
10.31
9.15
3.56
8.44
19.33
9.39
9.92
5.36
-4.44
9.92
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
1,931
2,010
1,853
LT Borrowings
2,967
2,905
3,923
LT Finance Leases
- -
- -
298
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
30
30
30
Market Capitalization
9,183
9,787
10,663

Working Capital

FRC

•

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
16,018
16,427
17,557
Cash, Cash Equivalents & STI
3,953
3,959
5,351
Accounts Receivable, Net
6,744
6,289
5,484
Inventories
3,216
3,277
2,735
Total Current Liabilities
9,801
10,204
9,880
Payables & Accruals
- -
- -
- -
ST Debt
1,931
2,010
1,853
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.33%
3.75%
-6.52%
Free Cash Flow
-333.18%
-83.05%
-56.13%
Net Income, GAAP
5.05%
-20.66%
-179.98%
Sales/Revenue/Turnover
2.88%
2.25%
-1.88%
Total Cash Common Dividend
2.82%
6.73%
0.03%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,604
6,791
6,904
7,176
26,475
2025
- -
- -
- -
- -
25,887
2026
- -
- -
- -
- -
25,401

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.4
- -
- -
- -
32.11
2025
- -
- -
- -
- -
18
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
12.93
2025
- -
- -
- -
- -
12.95
2026
- -
- -
- -
- -
- -
Similar Companies
Bauer AG (BRAGF)
Zhong Ying International Group Limited (8516.HK)
Ferrovial SE (FER.MC)
Akatsuki Eazima Co., Ltd. (1997.T)
Power Mech Projects Limited (POWERMECH.NS)
KCD Industries India Ltd. (KCDGROUP.BO)
Business
SE Corporation (3423.T) manufactures and sells construction materials and equipment primarily for repair, reinforcement, and disaster prevention applications in infrastructure projects; it operates through segments including manufacturing and sales of construction materials and equipment, building materials, repair and reinforcement work, and construction consulting. The company supplies environmental and disaster prevention equipment such as landslide prevention systems, anti-seismic reinforcement for port facilities, harbor structures, underground structures, bridge girders, and durability monitoring systems; SEEE prestressing cables for prestressed concrete, outer cables, stay cables, and related engineering services for bridges and civil structures; snap ties and metal components for concrete forming in buildings and condominiums; as well as interior finishing materials. It provides repair and reinforcement services for roads, bridges, tunnels, dams, and ports; construction management for expressways; design checks for cable-stayed bridges; slope countermeasure surveys and designs; and stay materials with cable erection services; the company also engages in public-private partnership (PPP) and concession works, official development assistance (ODA) projects, and overseas business development. Founded in 1967 and headquartered in Tokyo, Japan, SE Corporation conducts the majority of its operations domestically with international activities in construction material supply. Recent financial performance shows stable revenue around JPY 25-26 billion, with the manufacturing and sales of construction materials and equipment segment contributing approximately half, alongside growth in building materials sales to over JPY 10 billion; no major acquisitions, partnerships, funding rounds, or strategic shifts reported in the last 1-2 years.