1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
B-Lot Company Limited

B-Lot Company Limited

3452.T
B-Lot Company LimitedJP flagTokyo Stock Exchange
1,489.00
JPY
+8.00
- -
28.05BMarket Cap
B-Lot Company Limited
3452.T
(Tokyo Stock Exchange)

Recent

price

1,489.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
380.34
426.19
488.5
743.93
852.27
1,300.76
1,582.83
1,659.55
830.23
1,021.03
1,220.12
1,605.33
- -
1,353.65
Revenue per Share
17.78
20.3
28.15
37.65
81.39
125.82
152.93
21.56
53.64
83.95
171.11
204.53
- -
205.49
Basic EPS, GAAP
-149.13
-207.39
-212.62
-288.96
163.73
-89.39
-292.06
-452.54
9.4
-209.99
253.26
301.47
- -
- -
Free Cash Flow per Basic Share
- -
0.36
- -
- -
4.24
9.63
24.82
29.96
13.51
14.97
20.19
50.6
- -
- -
Dividend per Share
56.29
74.89
111.02
79.08
219.04
337.31
459.04
448.53
494.5
518.23
675.4
829.26
- -
750.91
Book Value per Share
49.63
94.23
124.55
128.38
207.21
327.41
455.95
443.01
546.85
573.51
711.73
849.45
- -
799.82
Tangible Book Value per Share
6
9
14
16
15
16
16
16
18
20
19
19
- -
19
Basic Weighted Avg Shares
2,231
3,709
6,951
11,627
13,097
20,268
25,130
26,481
14,751
19,911
23,510
30,933
37,778
25,908
Sales/Revenue/Turnover
9.75
10.2
11.51
10.11
18.06
16.32
15.86
6.5
13.76
14.63
23.39
20.5
20.06
23.55
Operating Margin (%)
20
13
68
79
65
65
99
118
130
127
306
354
372
- -
Depreciation Expense
104
177
401
588
1,251
1,961
2,428
344
953
1,637
3,297
3,941
4,420
3,933
Net Income, GAAP
42.86
40.15
38.88
32.73
30.52
30.31
31.04
34.72
31.19
32.97
30.76
32.49
35.15
28.21
Effective Tax Rate (%)
4.67
4.76
5.76
5.06
9.55
9.67
9.66
1.3
6.46
8.22
14.02
12.74
11.7
15.18
Profit Margin (%)
1,296
1,928
6,507
9,127
7,623
15,602
18,788
27,610
26,544
34,763
31,516
32,027
59,936
34,140
Working Capital
1,050
1,167
5,607
8,708
5,777
11,980
14,214
23,968
20,233
26,399
24,663
22,562
50,114
25,435
LT Debt
449
978
2,431
2,819
4,009
6,026
8,154
8,037
10,630
12,041
15,037
17,668
20,038
16,617
Total Equity
- -
6.22
6.73
6.19
9.57
11.14
9.95
2.95
3.08
3.9
7.15
8.03
6.52
8.64
Return on Invested Capital (%)
- -
6.52
7.34
6.55
9.2
11.24
10.12
1.97
3.01
4.22
7.31
8.58
7.17
9.04
Return on Capital (%)
- -
35.98
35.9
41.79
54.35
45.48
38.71
4.76
11.96
17.33
28.52
27.19
25.11
30.5
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
ST Debt
12,451
15,606
11,227
LT Borrowings
24,663
25,208
25,435
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
19
19
19
Market Capitalization
18,592
22,087
18,106

Working Capital

FRC

•

in mil. unless spec.
Dec'23
Mar'24
Jun'24
Total Current Assets
48,263
50,709
49,296
Cash, Cash Equivalents & STI
10,796
9,389
13,315
Accounts Receivable, Net
268
348
260
Inventories
35,477
39,162
34,146
Total Current Liabilities
16,747
18,845
15,156
Payables & Accruals
- -
- -
- -
ST Debt
12,451
15,606
11,227
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
24.37%
20.26%
13.41%
Free Cash Flow
-310.48%
-626.32%
-277.04%
Net Income, GAAP
53.61%
76.38%
12.15%
Sales/Revenue/Turnover
22.65%
12.49%
22.13%
Total Cash Common Dividend
- -
35.21%
20.31%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
3,247
12,832
- -
- -
30,933
2025
- -
- -
- -
- -
37,778
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
30.41
- -
- -
- -
204.53
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
50.6
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Vantage Towers AG (VTWR.DE)
Agrios Global Holdings Ltd. (AGGHF)
Mobile Infrastructure Corp (BEEP)
Khang Dien House Trading and Investment Joint Stock Company (KDH.VN)
LeTech Corporation (3497.T)
PT Indonesia Prima Property Tbk (OMRE.JK)
Business
B-Lot Company Limited is a Tokyo-based real estate services firm specializing in comprehensive real estate brokerage, development, revitalization, and securitization services. Its core products and services include sales and purchase support; leasing brokerage for offices and residences; consulting services; real estate development encompassing building creation and effective utilization; real estate revitalization through renovation and rights adjustment; property management; asset management; and real estate fund management. The company operates predominantly in Japan, serving diverse market segments from individual property investors to institutional clients. Founded in 2008 and headquartered in Minato, Tokyo, B-Lot has expanded its business scope and geographic presence within Japan through recent strategic initiatives. In terms of recent major company changes, B-Lot resolved in November 2024 to acquire Kumasyu Co., Ltd., a medium-sized real estate revitalization company founded in 2005, marking a significant expansion into redevelopment with improved market liquidity. The acquisition is set to become effective in January 2025, supported by a syndicated loan of ¥6.5 billion. This strategic move consolidates B-Lot’s presence in the redevelopment segment and advances its growth strategy through mergers and acquisitions. Additionally, B-Lot has continued to grow its business operations with new office openings and strengthened its financial base, recording new profit highs in fiscal 2024 while expanding subsidiaries in related real estate and hospitality management businesses. The company maintains a focus on integrating investment, development, brokerage, and management services to deliver end-to-end real estate solutions within the Japanese market.