1. Taiwan, Province of China Stocks

  2. •

    Industrials

  3. •

    Security & Protection Services
Vivotek Inc.

Vivotek Inc.

3454.TW
Vivotek Inc.TW flagTaiwan Stock Exchange
99.40
TWD
- -
- -
8.60BMarket Cap
Vivotek Inc.
3454.TW
(Taiwan Stock Exchange)

Recent

price

99.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
22.41
34.48
41.42
48.86
43.43
48.45
56.19
68.52
60.83
76.23
64.19
62.88
114.92
105.84
84.67
86.23
93.7
Revenue per Share
2.5
5.46
6.87
8.61
4.34
5.55
6.1
5.02
3.83
3.19
2.9
2.17
8.11
5.65
3.42
-0.11
2.92
Basic EPS, GAAP
2.4
2.16
4.71
9.09
3.21
1.55
7.21
0.03
-3.75
7.34
4.96
0.29
4.26
17.66
-3.87
2.76
-4.32
Free Cash Flow per Basic Share
0.71
1.81
3.9
4.86
5.82
3.46
4.03
4.4
3.8
2.44
2.5
2
1.4
5.5
3.8
2.3
- -
Dividend per Share
11.14
16.18
19.32
23.17
21.74
24
26.27
26.95
27.11
28.09
22.38
21.99
28.36
28.09
27.15
24.43
24.37
Book Value per Share
15.57
19.33
21.76
25.51
26.31
28.15
30.56
30.99
30.48
30.79
31.15
32.59
40.67
41.47
41.44
38.89
38.18
Tangible Book Value per Share
78
83
84
84
85
85
85
86
86
86
86
87
87
87
87
87
86
Basic Weighted Avg Shares
1,759
2,874
3,470
4,113
3,682
4,139
4,800
5,877
5,236
6,574
5,544
5,452
9,948
9,162
7,330
7,464
8,099
Sales/Revenue/Turnover
12.75
17.37
19.87
20.15
10.05
11.13
12.02
8.67
5.34
4.62
4.69
1.76
7.91
4.78
3.81
-0.37
3.66
Operating Margin (%)
85
61
82
97
126
162
167
186
127
225
228
194
177
180
156
157
161
Depreciation Expense
196
455
575
724
368
474
521
430
330
275
251
188
702
489
296
-9
253
Net Income, GAAP
21.71
21.67
18.3
17.82
16.91
12.59
11.39
23.24
16.56
21.69
19.99
- -
11.95
11.16
15.92
57.31
19.48
Effective Tax Rate (%)
11.14
15.84
16.58
17.61
9.99
11.46
10.85
7.32
6.29
4.18
4.52
3.45
7.06
5.34
4.03
-0.12
3.12
Profit Margin (%)
866
1,172
1,333
1,640
1,682
1,851
2,035
1,971
1,796
1,799
1,903
1,870
2,516
2,378
2,400
2,172
2,169
Working Capital
107
31
77
71
53
53
63
190
386
391
355
328
274
189
153
201
144
LT Debt
1,245
1,634
1,908
2,276
2,484
2,692
2,886
2,908
2,851
2,914
2,900
2,954
3,598
3,610
3,614
3,384
3,331
Total Equity
13.74
24.98
29.82
30.15
12.07
14.77
17.44
12.66
7.15
7.03
5.99
- -
18.09
9.39
5.49
-0.28
5.88
Return on Invested Capital (%)
24.1
41.3
37.97
38.86
19.22
23.91
22.71
20.48
14.47
10.87
10.45
- -
24.96
16.33
9.56
-0.33
8.91
Return on Capital (%)
24.69
40.96
38.77
40.59
19.39
24.37
24.26
18.9
14.19
11.56
11.52
9.8
32.2
20.02
12.36
-0.42
12.06
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
551
468
977
LT Borrowings
149
146
142
LT Finance Leases
4
2
2
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
87
87
87
Market Capitalization
10,306
10,931
9,421

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
4,934
4,630
5,100
Cash, Cash Equivalents & STI
1,771
1,498
2,142
Accounts Receivable, Net
1,376
1,254
1,287
Inventories
1,695
1,783
1,588
Total Current Liabilities
2,535
2,151
2,931
Payables & Accruals
- -
- -
- -
ST Debt
551
468
977
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
2.55%
3.55%
-6.35%
Free Cash Flow
-1,007.2%
259.45%
-171.26%
Net Income, GAAP
1.88%
15.04%
-103.15%
Sales/Revenue/Turnover
9.21%
10.95%
1.84%
Total Cash Common Dividend
15.23%
34.56%
-39.47%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
2,426
2,561
2,316
1,860
9,162
2024
1,583
1,680
1,894
2,173
7,330
2025
1,972
2,060
1,681
- -
7,464

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
1.52
1.48
1.68
- -
5.65
2024
0.02
0.3
1.11
- -
3.42
2025
0.65
-0.82
- -
- -
-0.11

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
5.5
2024
- -
- -
- -
- -
3.8
2025
- -
- -
- -
- -
2.3
Similar Companies
Napco Security Technologies, Inc. (NSSC)
IWS Group Holdings Limited (8441.HK)
dormakaba Holding AG (DOKA.SW)
Concorde International Group Ltd Class A Ordinary Shares (CIGL)
Precise Biometrics AB (publ) (PRBCF)
Nxt-ID, Inc. (NXTD)
Business
Vivotek Inc. (3454.TW) designs, manufactures, and markets network cameras and video surveillance solutions for security and monitoring applications worldwide. The company offers a comprehensive portfolio of IP cameras including fixed dome, bullet, fisheye, PTZ, and thermal models under its core Vivotek brand; video management software such as VAST Security Station for centralized surveillance; network video recorders (NVRs); and AI-powered analytics for intelligent video processing, object detection, and behavioral analysis. Additional services encompass cloud-based surveillance platforms, customized system integration, and professional installation support targeting sectors like critical infrastructure, retail, transportation, education, and smart cities. Founded in 2000 and headquartered in New Taipei City, Taiwan, Vivotek operates globally with sales offices and subsidiaries across North America, Europe, Asia-Pacific, and Latin America, serving enterprise, government, and commercial customers. The company focuses on the physical security industry, emphasizing edge AI computing, cybersecurity compliance (including ONVIF and NDAA standards), and scalable video-over-IP solutions to meet diverse deployment needs from small businesses to large-scale installations. In recent developments, Vivotek launched its 2025 AI camera series featuring advanced deep learning algorithms for enhanced accuracy in low-light conditions and multi-object tracking, expanding its true day/night product lineup. The company formed a strategic partnership with Axis Communications in late 2024 to integrate Vivotek's analytics into broader ecosystem compatibility, while securing a major contract in early 2025 for smart city deployments in Southeast Asia. Additionally, Vivotek completed a NT$500 million funding round in Q3 2025 led by existing investors to accelerate R&D in edge AI and 5G-enabled surveillance, marking its push into next-generation IoT security solutions.