1. Japan Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Development
J.S.B.Co.,Ltd.

J.S.B.Co.,Ltd.

3480.T
J.S.B.Co.,Ltd.JP flagTokyo Stock Exchange
8,990.00
JPY
+10.00
- -
189.45BMarket Cap
J.S.B.Co.,Ltd.
3480.T
(Tokyo Stock Exchange)

Recent

price

8,990.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
1,833.97
2,117.12
2,205.87
2,165.51
2,237.4
2,514.92
2,696.69
2,756.25
3,037.4
3,309.66
3,608.06
3,208.98
Revenue per Share
46.43
73.79
93.9
115.6
121.01
144.53
166.18
204.8
227.41
354.76
244.4
352.54
Basic EPS, GAAP
46.5
-58.38
30.63
-14.77
-28.24
10.13
-103.13
-60.92
-220.52
-53.06
-181.53
- -
Free Cash Flow per Basic Share
7.33
8.15
7.91
9.09
9.86
13.8
16.69
17.5
21.96
31.58
72.38
- -
Dividend per Share
244.08
330.82
444.25
558.21
641.46
772.76
982.49
1,105.52
1,313.33
1,637.94
1,804.99
1,607.53
Book Value per Share
303.29
395.21
544.4
664.07
724.33
840.07
1,139.86
1,238.81
1,449.29
1,760.13
1,931.97
1,728.62
Tangible Book Value per Share
17
16
17
18
19
19
20
21
21
21
21
21
Basic Weighted Avg Shares
32,059
34,064
36,428
38,940
42,668
48,058
52,788
57,923
63,781
69,530
76,046
67,315
Sales/Revenue/Turnover
4.71
6.43
7.6
7.6
8.03
9.03
10.11
10.9
11.27
11.66
10.07
11.92
Operating Margin (%)
609
610
622
641
777
934
1,118
1,266
1,511
1,756
1,989
- -
Depreciation Expense
812
1,187
1,551
2,079
2,308
2,762
3,253
4,304
4,775
7,453
5,151
7,395
Net Income, GAAP
40.2
39.23
40.46
32.41
30.88
33.8
35.74
33.58
32.87
32.19
31.42
32.54
Effective Tax Rate (%)
2.53
3.49
4.26
5.34
5.41
5.75
6.16
7.43
7.49
10.72
6.77
10.99
Profit Margin (%)
841
430
1,786
2,834
3,075
2,480
5,126
6,138
2,010
5,993
4,580
5,701
Working Capital
6,895
7,937
8,564
8,271
10,119
11,776
14,873
18,415
20,126
24,692
28,312
23,302
LT Debt
5,432
6,484
9,267
12,621
14,793
17,236
23,200
26,803
31,043
37,897
41,629
37,211
Total Equity
- -
8.61
9.08
9.52
9.73
10.03
9.64
9.53
9.44
9.08
7.55
9.08
Return on Invested Capital (%)
- -
9.16
10.16
11.9
11.24
11.22
10.68
11.28
10.54
13.75
8.34
14.19
Return on Capital (%)
- -
24.76
24.5
23.93
20.72
20.46
19.14
20.27
18.8
24.05
14.22
24.37
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
ST Debt
2,042
2,021
1,272
LT Borrowings
20,126
19,858
23,302
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
21
21
21
Market Capitalization
48,122
55,589
61,526

Working Capital

FRC

•

in mil. unless spec.
Oct'23
Jan'24
Apr'24
Total Current Assets
14,059
17,116
21,824
Cash, Cash Equivalents & STI
11,743
15,035
18,731
Accounts Receivable, Net
789
666
1,298
Inventories
222
245
226
Total Current Liabilities
12,049
16,622
16,124
Payables & Accruals
- -
- -
- -
ST Debt
2,042
2,021
1,272
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
23.01%
19.58%
9.85%
Free Cash Flow
-130.57%
-150.13%
243.22%
Net Income, GAAP
22.79%
17.25%
-30.88%
Sales/Revenue/Turnover
9.04%
9.61%
9.37%
Total Cash Common Dividend
31.8%
47.13%
129.95%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13,776
24,684
- -
- -
69,530
2025
- -
- -
- -
- -
76,046
2026
- -
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
85.14
- -
- -
- -
354.76
2025
- -
- -
- -
- -
244.4
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
31.58
2025
- -
- -
- -
- -
72.38
2026
- -
- -
- -
- -
- -
Similar Companies
Hamad Mohammed Bin Saedan Real Estate Company (9648.SR)
Highwealth Construction Corp. (2542.TW)
Arvind SmartSpaces Limited (ARVSMART.NS)
Longfor Group Holdings Limited (LGFRY)
Nimbus Projects Limited (NIMBSPROJ.BO)
L.P.N. Development Public Company Limited (LPN.BK)
Business
J.S.B. Co., Ltd. engages in the planning, development, brokerage, management, and maintenance of condominiums and specialized rental properties primarily in Japan, with a focus on student apartments, halls, dormitories, and elderly housing; it also provides property management, real estate brokerage, land development consulting, facility maintenance for universities, electrical and fire equipment management, building operations, Japanese language schools, cafeteria services, security product development, furniture and appliance rentals, cleaning and repair services, human resource support including employment seminars and AI platforms, services for international students, career education, rent guarantee services, non-life insurance agency, housing information publications such as Student Boarding House Yearbook and Smile Age, and internet-related information and equipment services. Founded in 1976 and headquartered in Kyoto, Japan, the company operates mainly in the real estate rental management segment targeting university and vocational school students as well as elderly residents, with nationwide property operations. Recent initiatives include the launch of UniLife-net Light Premium offering up to 10Gbps internet in student apartments in October 2025, partnerships with universities such as Asia University for cultural exchange events like Ajifest in November 2025 and Musashino University for entrepreneurship programs including farm tours, the ninth Student Dormitory Yearbook cover design contest with real-world adoption of the winning entry, collaborations with Keikyu Corporation for new student rental developments like Prime Grain Yokohama, and youth growth programs such as UniLife domestic study exchanges and contests with local businesses.