1. Japan Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Nippon Felt Co., Ltd.

Nippon Felt Co., Ltd.

3512.T
Nippon Felt Co., Ltd.JP flagTokyo Stock Exchange
1,042.00
JPY
+14.00
- -
18.06BMarket Cap
Nippon Felt Co., Ltd.
3512.T
(Tokyo Stock Exchange)

Recent

price

1,042.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
636.18
609.08
564.23
589.1
586.02
593.04
573.75
590.84
599.12
565.89
525.43
519.91
553.09
545.79
537.9
- -
281.49
Revenue per Share
45.39
37.4
25.94
29.09
28.35
28.85
26.15
30.28
26.15
21.86
17.31
26.38
39.89
26.39
23.84
- -
11.78
Basic EPS, GAAP
79.05
18.37
64.32
13.23
5.5
41.11
-3.52
22.31
-20.71
51.58
33.13
53.23
26.54
5.91
10.39
- -
- -
Free Cash Flow per Basic Share
12
12
12
12
12.02
13
13.06
15
12.99
13.05
13.02
13.02
12.96
13.09
20.25
- -
- -
Dividend per Share
612.53
637.93
651.87
668.97
650.26
675.09
578.49
722.47
734.72
747.5
756.34
771.73
803.54
793.39
816.44
- -
808.81
Book Value per Share
669.74
691.6
723.56
768.9
798.7
796.13
846.11
874.86
855.43
828.35
900.55
914.24
966.54
1,101.74
1,148.05
- -
1,105.7
Tangible Book Value per Share
20
20
20
20
20
20
19
19
19
19
19
19
19
18
18
- -
18
Basic Weighted Avg Shares
12,623
12,085
11,195
11,689
11,610
11,589
11,081
11,369
11,543
10,842
10,005
9,840
10,400
10,083
9,699
9,398
5,133
Sales/Revenue/Turnover
24.37
19.38
15.56
17.12
16.55
17.77
5.76
6.68
5.34
3.95
2.32
6.4
7.93
4.65
2.06
4.71
3.58
Operating Margin (%)
751
675
624
669
704
750
697
654
645
624
641
525
557
556
543
696
- -
Depreciation Expense
901
742
515
577
562
564
505
583
504
419
330
499
750
488
430
560
215
Net Income, GAAP
43.04
40.54
39.74
39.76
37.79
38.01
38.92
34.73
28.87
31.59
32.61
30.21
27.38
24.71
23.97
26.75
20.77
Effective Tax Rate (%)
7.13
6.14
4.6
4.94
4.84
4.86
4.56
5.12
4.37
3.86
3.3
5.07
7.21
4.83
4.43
5.96
4.19
Profit Margin (%)
6,890
7,214
7,475
7,264
8,865
8,972
8,829
8,669
8,802
8,262
8,673
9,036
9,515
9,481
8,596
8,195
9,160
Working Capital
33
9
214
184
701
538
381
295
188
65
21
7
1
- -
- -
- -
- -
LT Debt
13,337
13,746
14,601
15,498
16,001
15,672
16,398
17,005
16,710
16,056
17,288
17,394
18,214
20,367
20,720
22,903
20,184
Total Equity
10.55
8.48
6.18
6.82
6.73
7.26
2.21
2.73
2.41
1.67
0.87
2.3
3.05
1.71
0.71
1.43
0.71
Return on Invested Capital (%)
6
4.92
3.34
3.63
3.68
3.77
3.84
4.3
3.26
2.71
2.11
3.12
4.39
2.91
2.71
3.5
1.29
Return on Capital (%)
7.62
5.98
4.02
4.41
4.29
4.32
4.14
4.65
3.59
2.94
2.3
3.44
5.05
3.28
2.93
3.78
1.43
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
801
- -
800
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
18
- -
18
Market Capitalization
8,203
9,118
8,862

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
12,052
- -
11,699
Cash, Cash Equivalents & STI
4,343
- -
4,317
Accounts Receivable, Net
4,283
- -
3,740
Inventories
3,304
- -
3,515
Total Current Liabilities
2,571
- -
2,538
Payables & Accruals
- -
- -
- -
ST Debt
801
- -
800
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.98%
5.89%
10.54%
Free Cash Flow
-158.55%
-33.86%
-172.18%
Net Income, GAAP
3.84%
17.03%
30.3%
Sales/Revenue/Turnover
-2%
-1.18%
-3.1%
Total Cash Common Dividend
4.5%
9.1%
-2.99%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2,378
2,572
2,563
2,570
10,083
2025
- -
- -
- -
- -
9,699
2026
- -
- -
- -
- -
9,398

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
9.32
- -
- -
- -
26.39
2025
- -
- -
- -
- -
23.84
2026
- -
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
13.09
2025
- -
- -
- -
- -
20.25
2026
- -
- -
- -
- -
- -
Similar Companies
Tsuzuki Denki Co., Ltd. (8157.T)
A1 Group, Inc. (AWON)
Jereissati Participações S.A. (JPSA3.SA)
Berli Jucker Public Company Limited (NVP8.SG)
The Nihon Seima Co.,Ltd. (3306.T)
Bonheur ASA (BONHR.OL)
Business
Nippon Felt Co., Ltd. manufactures and sells a range of industrial felts and textile products primarily for the paper and pulp industry, including press felts, shoe press belts, papermaking felts, and pulp-making felts. The company also produces industrial textiles for applications such as aluminum extruders, bag filters, slate and building materials manufacturing, and other industrial uses. Its product portfolio includes synthetic textiles, industrial detergents, industrial chemicals, high-pressure shower equipment for papermaking, and various textile-based solutions like tubular needle-felts and woven jackets. Nippon Felt operates mainly in Japan with international sales presence and serves industries requiring specialized textile products for manufacturing processes. Founded in 1917 and headquartered in Tokyo, Japan, the company also engages in real estate leasing and management. Recently, Nippon Felt has focused on enhancing dewatering efficiency in papermaking with innovative press felts and shoe press belts developed in collaboration with partners such as Yamauchi Co., Ltd., emphasizing product performance improvements and comprehensive papermaking solutions. The company continues to navigate operational challenges, including earnings fluctuations, while maintaining its diversification into industrial chemicals and textiles. Nippon Felt trades on the Tokyo Stock Exchange under ticker 3512.T.