1. Japan Stocks

  2. •

    Consumer Cyclical

  3. •

    Apparel - Manufacturers
Atsugi Co., Ltd.

Atsugi Co., Ltd.

3529.T
Atsugi Co., Ltd.JP flagTokyo Stock Exchange
1,055.00
JPY
-25.00
- -
16.89BMarket Cap
Atsugi Co., Ltd.
3529.T
(Tokyo Stock Exchange)

Recent

price

1,055.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
1,236.11
1,306.58
1,363.88
1,367.19
1,390.49
1,435.51
1,421.74
1,481.94
1,363.98
1,223.86
1,012.41
1,338.14
1,279.5
1,309.12
1,365.96
1,340.56
671.36
Revenue per Share
54.54
8.19
17.83
33.35
40.21
71.46
41.16
35.81
-191.97
-370.07
-238.69
-114
-75.82
82.16
-23.47
-71
15.53
Basic EPS, GAAP
68.03
-40.44
51.54
44.25
61.38
-32.23
73.04
16.76
-37.61
39.67
-194.65
-116.75
-200.01
-215.85
-165.13
-115.27
- -
Free Cash Flow per Basic Share
29.82
30.49
30.29
29.68
29.83
30.07
29.86
29.87
29.87
29.75
14.85
- -
- -
- -
- -
- -
- -
Dividend per Share
2,088.84
2,129.91
2,198.15
2,208.46
2,221.54
2,197.66
315.11
2,285.47
2,106.15
1,634.04
955.39
1,083.86
1,118.56
1,189.19
1,179.3
1,108.52
1,245.05
Book Value per Share
2,379.8
2,486.66
2,667.18
2,723.13
2,933.51
2,872.58
2,923.42
3,007.85
2,729.95
2,219.87
2,107.31
1,976.48
1,846.89
1,961.11
1,945.56
1,966.41
1,989.53
Tangible Book Value per Share
18
18
17
17
17
17
16
16
16
16
16
16
16
16
16
16
16
Basic Weighted Avg Shares
22,550
22,971
23,100
23,082
23,446
23,964
23,281
23,963
21,870
19,621
16,228
21,445
20,503
21,209
21,880
21,469
10,550
Sales/Revenue/Turnover
7.36
4.65
2.86
1.96
0.9
3.62
4.47
3.55
-4.13
-2.35
-15.98
-10.7
-10.39
-2.01
-4.26
-4.75
-2.02
Operating Margin (%)
1,134
1,104
1,163
1,078
1,090
1,085
1,125
1,068
1,003
721
494
433
448
429
676
582
- -
Depreciation Expense
995
144
302
563
678
1,193
674
579
-3,078
-5,933
-3,826
-1,827
-1,215
1,331
-376
-1,137
244
Net Income, GAAP
6.47
64.41
61.48
36.72
30.35
20.19
39.27
32.22
- -
- -
- -
- -
- -
30.23
- -
- -
29.07
Effective Tax Rate (%)
4.41
0.63
1.31
2.44
2.89
4.98
2.9
2.42
-14.07
-30.24
-23.58
-8.52
-5.93
6.28
-1.72
-5.3
2.31
Profit Margin (%)
14,521
14,107
15,206
16,019
17,102
16,465
16,851
16,614
15,992
15,558
16,060
13,602
11,271
12,879
11,596
11,146
11,599
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1,850
1,380
909
439
- -
- -
203
LT Debt
43,882
44,170
45,615
46,390
49,879
48,324
48,192
48,926
44,013
35,756
33,956
32,146
30,933
33,441
31,663
32,012
32,942
Total Equity
3.51
0.86
0.56
0.62
0.3
1.4
1.3
1.18
- -
- -
- -
- -
- -
-0.89
- -
- -
-0.44
Return on Invested Capital (%)
2.61
0.39
0.83
1.53
1.81
3.19
3.16
2.69
- -
- -
- -
- -
- -
6.77
- -
- -
1.21
Return on Capital (%)
2.63
0.38
0.81
1.51
1.81
3.22
3.22
2.75
-8.7
-19.79
-18.43
-11.18
-6.89
7.16
-1.97
-6.21
1.27
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
ST Debt
470
- -
1,084
LT Borrowings
439
- -
203
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
16
- -
16
Market Capitalization
9,085
9,664
12,006

Working Capital

FRC

•

in mil. unless spec.
Mar'24
Jun'25
Sep'25
Total Current Assets
16,983
- -
16,158
Cash, Cash Equivalents & STI
3,870
- -
3,261
Accounts Receivable, Net
4,185
- -
3,738
Inventories
6,734
- -
7,264
Total Current Liabilities
4,104
- -
4,559
Payables & Accruals
- -
- -
- -
ST Debt
470
- -
1,084
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-3.78%
-1.04%
1.1%
Free Cash Flow
-153.24%
-2.84%
-30.21%
Net Income, GAAP
-85.31%
-44.23%
202.39%
Sales/Revenue/Turnover
-0.37%
6.5%
-1.88%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,791
5,868
5,135
5,415
21,209
2025
- -
- -
- -
- -
21,880
2026
- -
- -
- -
- -
21,469

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-9.3
- -
- -
- -
82.16
2025
- -
- -
- -
- -
-23.47
2026
- -
- -
- -
- -
-71

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Billion Industrial Holdings Limited (2299.HK)
Delta Apparel, Inc. (DLA)
Kwang Ming Silk Mill Co., Ltd. (4420.TWO)
Ningxia Zhongyin Cashmere Co., Ltd. (000982.SZ)
Evertex Fabrinology Limited (1470.TW)
Companhia de Tecidos Norte de Minas (CTNM4.SA)
Business
Atsugi Co., Ltd. Atsugi Co., Ltd. manufactures and sells legwear and innerwear products primarily in Japan; its core offerings include pantyhose, stockings, lingerie, socks for women, men, children, and the elderly, as well as elderly care products such as portable deodorizing toilets. The company operates through three main segments: the Textile segment, which handles the manufacture, purchase, and sale of textile products including pantyhose, socks, and lingerie along with logistics services; the Real Estate segment, focused on the sale and leasing of properties; and the Others segment, involving nursing care products. Atsugi Co., Ltd. maintains subsidiaries such as RENOWN INX INCORPORATED, Atsugi Tohoku Co., Ltd., Atsugi Sasebo Co., Ltd., Kanagawa Staff Co., Ltd., Atsugi Care Co., Ltd., Yantai Atsugi Stocking Co., Ltd., Atsugi (Shanghai) International Trading Co., Ltd., and Atsugi (Shanghai) Fashion Trading Co., Ltd., supporting operations in Japan and China. Founded in 1947 and headquartered in Ebina-city, Kanagawa, Japan, the company targets women's undergarments, family footwear, healthcare needs for the aging population, and real estate customers, with ongoing R&D emphasis on healthcare advancements like circulatory and nervous system-supporting socks, pressurized socks, and skin-friendly female care products. Recent developments include strengthened focus on healthcare sector expansion through innovative sock technologies for elderly care and women's needs, alongside business structure improvements recorded as extraordinary losses in fiscal year 2025 and sustained reductions in executive remuneration to enhance operational efficiency.